Page | |
Corporate information | |
Strategic report | |
Report of the Directors | |
Statement of directors’ responsibilities | |
Independent auditors’ report | |
Group Income statement | |
Group statement of comprehensive income | |
Group balance sheet | |
Group statement of changes in equity | |
Group cash flow statement | |
Notes to the consolidated financial statements | |
Financial Statements of parent company | |
Additional Information | |
2023 | 2022 | |
Year ended 31 March | £m | £m |
Revenue | ||
Operating costs | (13,242) | (13,558) |
Depreciation and amortisation | (4,818) | (4,405) |
Operating profit | ||
Net finance expense | ( | ( |
Share of post tax profit (loss) of associates and joint ventures | ( | |
Profit before tax | ||
Tax | ( | |
Profit for the year |
2023 | 2022 | |
At 31 March | £m | £m |
Intangible assets | ||
Property, plant & equipment | ||
Right-of-use assets | ||
Derivative financial instruments | 1,479 | 1,091 |
Cash and cash equivalents | ||
Investments | 14,493 | 13,792 |
Trade and other receivables | 3,590 | 2,988 |
Preference shares in joint ventures | 555 | — |
Contract assets | 1,934 | 1,915 |
Deferred tax assets | ||
Other current and non-current assets | 1,208 | 1,191 |
Total assets | 63,695 | 60,883 |
Loans and other borrowings | 18,521 | 16,770 |
Derivative financial instruments | 383 | 870 |
Trade and other payables | 7,402 | 6,735 |
Contract liabilities | 1,052 | 1,003 |
Lease liabilities | 5,359 | 5,760 |
Provisions | 598 | 661 |
Retirement benefit obligations | ||
Deferred tax liabilities | ||
Other current and non-current liabilities | 82 | 130 |
Total liabilities | 38,156 | 35,032 |
Total equity |
Supply management | Cyber security |
The level of risk in our supply chains is high. We have to manage a combination of energy volatility, inflation and supply shortages (like semiconductors and fibre optic cables). These issues are happening against a backdrop of increasing geopolitical instability that will likely cause continued disruption. During the year we reviewed our risk appetite and supporting metrics for this category, embedding them into key decisions to get the right balance between supply chain resilience and efficiency. Geopolitical tensions in the South China Sea increased during the year and China continues to dominate our supply chain emerging risks. We recently ran a crisis simulation based on further escalation in the region, to understand better our exposure and critical supply options and to test our preparedness for a major supply chain event. From that, we created a playbook defining our approach, process and roles and responsibilities for managing such a disruption – and integrated it into our group-wide crisis management process and governance structures. We’re also monitoring progress and further developments through our cross- functional Geopolitical Risk Hub. | We’re a high-profile provider of critical national infrastructure. That makes us a prominent target for hostile cyber actors and we remain vigilant to this threat. This year the Russia-Ukraine conflict was a significant part of the cyber security backdrop. We’ll keep monitoring short and medium- term implications. Security is at the centre of our business. We’ve brought together cyber, physical and personnel security teams into one function under a new expanded BT Group Executive Committee role of Chief Security and Networks Officer. Our security stance continues to evolve. This year we commissioned an external review to assess and benchmark our security maturity, and we used the results to define and mobilise a new security strategy. We’ve also made delivering the requirements of the Telecommunications (Security) Act 2021 a key multi-year cyber security priority. We’ll never stop working to protect customers from cyber security- related harms. A recent example is our initiative to block international scam calls on landlines – which blocked 10 million calls in the first month. |
FY23 | FY22 | |
Profit on disposal after tax | £28m | £nil |
Joint ventures and associates | £414m | £nil |
Other Payables - Minimum guarantee from BT Sport Disposal | £712m | £nil |
À | Not applicable - The disposal of BT Sport is a new transaction in the year Refer to pages 86 to 93 (financial disclosures note 21 and 23 divestments and joint venture) |
FY23 | FY22 | |
Certain unquoted investments in the BTPS: included within the unquoted BTPS plan assets | £38.7bn | £53.5bn |
Parent Company balance sheet only | £40.0bn | £54.9bn |
ê | Decrease Refer to page 73 and 76 (note 19 accounting policy Retirement benefit plans) and pages 73 to 84 (disclosures note 19 Retirement benefit plans) |
FY23 | FY22 | |
Group balance sheet: BTPS obligation | £41.5bn | £54.3bn |
Parent Company balance sheet: BTPS obligation | £41.6bn | £54.3bn |
é | Increased Refer to page 73 and 77 (note 19 accounting policy Retirement benefits) and pages 73 to 84 (disclosures note 19 Retirement benefit plans). |
FY23 | FY22 | |
Certain revenue streams: included within the total revenue | £20.7bn | £20.9bn |
çè | Unchanged Refer to pages 48 to 51 (financial disclosures note 5 Revenue) |
Group revenue | Group profit before tax | Group total assets | |
Audits for group reporting purposes | 86% | 78% | 90% |
2022 | 90% | 83% | 97% |
Before specific items ('Adjusted') | Specific itemsa | Total (Reported) | ||
Notes | £m | £m | £m | |
Revenue | 4, 5 | |||
Operating costs | 6 | ( | ( | ( |
Of which net impairment losses on trade receivables and contract assetsb | ( | ( | ||
Operating profit (loss) | 4 | ( | ||
Finance expense | 26 | ( | ( | ( |
Finance income | ||||
Net finance expense | ( | ( | ( | |
Share of post tax profit (loss) of associates and joint ventures | 23 | ( | ( | |
Profit (loss) before taxation | ( | |||
Taxation | 10 | ( | ||
Profit (loss) for the year | ( |
Before specific items ('Adjusted') | Specific itemsa | Total (Reported) | ||
Notes | £m | £m | £m | |
Revenue | 4, 5 | |||
Operating costs | 6 | ( | ( | ( |
Of which net impairment losses on trade receivables and contract assetsb | ( | ( | ||
Operating profit (loss) | 4 | ( | ||
Finance expense | 26 | ( | ( | ( |
Finance income | ||||
Net finance expense | ( | ( | ( | |
Share of post tax profit (loss) of associates and joint ventures | 23 | |||
Profit (loss) before taxation | ( | |||
Taxation | 10 | ( | ( | ( |
Profit (loss) for the year | ( |
2023 | 2022 | ||
Notes | £m | £m | |
Profit for the year | |||
Other comprehensive income (loss) | |||
Items that will not be reclassified to the income statement | |||
Remeasurements of the net pension obligation | 19 | ( | |
Tax on pension remeasurements | 10 | ( | |
Items that have been or may be reclassified to the income statement | |||
Exchange differences on translation of foreign operations | 28 | ||
Fair value movements on assets at fair value through other comprehensive income | 28 | ( | |
Movements in relation to cash flow hedges: | |||
– net fair value gains (losses) | 28 | ||
– recognised in income and expense | 28 | ( | ( |
Tax on components of other comprehensive income that have been or may be reclassified | 10, 28 | ( | ( |
Share of post tax other comprehensive loss in associates and joint ventures | 23 | ( | |
Other comprehensive (loss) income for the year, net of tax | ( | ||
Total comprehensive income (loss) for the year |
Notes | £m | £m | |
Intangible assets | 12 | ||
Property, plant and equipment | 13 | ||
Right-of-use assets | 14 | ||
Derivative financial instruments | 27 | ||
Investments | 22 | ||
Joint ventures and associates | 23 | ||
Trade and other receivables | 16 | ||
Preference shares in joint ventures | 23 | ||
Contract assets | 5 | ||
Retirement benefit surplus | 19 | ||
Deferred tax assets | 10 | ||
Programme rights | 15 | ||
Inventories | |||
Trade and other receivables | 16 | ||
Preference shares in joint ventures | 23 | ||
Contract assets | 5 | ||
Assets classified as held for sale | 21 | ||
Current tax receivable | |||
Derivative financial instruments | 27 | ||
Investments | 22 | ||
Cash and cash equivalents | 24 | ||
Loans and other borrowings | 25 | ||
Derivative financial instruments | 27 | ||
Trade and other payables | 17 | ||
Contract liabilities | 5 | ||
Lease liabilities | 14 | ||
Liabilities classified as held for sale | 21 | ||
Current tax liabilities | |||
Provisions | 18 | ||
Total assets less current liabilities | |||
Loans and other borrowings | 25 | ||
Derivative financial instruments | 27 | ||
Contract liabilities | 5 | ||
Lease liabilities | 14 | ||
Retirement benefit obligations | 19 | ||
Other payables | 17 | ||
Deferred tax liabilities | 10 | ||
Provisions | 18 | ||
Share capital | |||
Share premium | |||
Other reserves | 28 | ||
Retained earnings | |||
Total equity | |||
Share capitala | Share premiumb | Other reservesc | Retained earnings (loss) | Total equity (deficit) | ||
Notes | £m | £m | £m | £m | £m | |
At 1 April 2021 | ||||||
Profit for the year | ||||||
Other comprehensive income (loss) – before tax | ||||||
Tax on other comprehensive income (loss) | 10 | ( | ( | ( | ||
Transferred to the income statement | ( | ( | ||||
Total comprehensive income (loss) for the year | ||||||
Share-based payments | 20 | |||||
Tax on share-based payments | 10 | |||||
Transfer to realised profit | ( | |||||
Other movementsd | ( | ( | ||||
At 31 March 2022 | ||||||
Adoption of amendments to IAS 37 | 1 | ( | ( | |||
At 1 April 2022 | ||||||
Profit for the year | ||||||
Other comprehensive income (loss) – before tax | ( | ( | ||||
Tax on other comprehensive income (loss) | 10 | ( | ||||
Transferred to the income statement | ( | ( | ||||
Total comprehensive income (loss) for the year | ||||||
Dividends to parent company | 11 | ( | ( | |||
Share-based payments | 20 | |||||
Tax on share-based payments | 10 | ( | ( | |||
At 31 March 2023 |
2023 | 2022 | ||
Notes | £m | £m | |
Cash flow from operating activities | |||
Profit before taxation | |||
Share of post tax loss (profit) of associates and joint ventures | |||
Net finance expense | |||
Operating profit | |||
Other non-cash charges | |||
Loss (profit) on disposal of businesses | ( | ||
Loss (profit) on disposal of property, plant and equipment and intangible assets | |||
Depreciation and amortisation, including impairment charges | |||
(Increase) decrease in inventories | ( | ( | |
Decrease (increase) in programme rights | ( | ||
(Increase) decrease in trade and other receivables | ( | ( | |
(Increase) decrease in contract assets | ( | ( | |
Increase (decrease) in trade and other payables | |||
Increase (decrease) in contract liabilities | ( | ||
(Decrease) increase in other liabilitiesa | ( | ( | |
(Decrease) increase in provisions | ( | ( | |
Cash generated from operations | |||
Income taxes refunded (paid) | ( | ||
Net cash inflow from operating activities | |||
Cash flow from investing activities | |||
Interest received | |||
Dividends received from joint ventures, associates and investments | |||
Proceeds on disposal of subsidiaries, associates and joint ventures | |||
Outflow on non-current amounts owed by ultimate parent company | ( | ( | |
Proceeds on disposal of current financial assetsb | |||
Purchases of current financial assetsb | ( | ( | |
Net (purchase) disposal of non-current asset investments | ( | ( | |
Proceeds on disposal of property, plant and equipment and intangible assets | |||
Purchases of property, plant and equipment and intangible assetsc | ( | ( | |
(Increase) decrease in amounts owed by joint ventures | 22 | ( | |
Settlement of minimum guarantee liability with sports joint venture | 21 | ( | |
Net cash outflow from investing activities | ( | ( | |
Cash flow from financing activities | |||
Interest paid | ( | ( | |
Repayment of borrowingsd | ( | ( | |
Proceeds from bank loans and bonds | |||
Payment of lease liabilities | ( | ( | |
Cash flows from collateral received | ( | ( | |
Changes in ownership interests in subsidiaries | ( | ||
Increase (decrease) in amounts owed to joint ventures | 25 | ||
Net cash outflow from financing activities | ( | ||
Net decrease in cash and cash equivalents | ( | ( | |
Opening cash and cash equivalentse | |||
Net decrease in cash and cash equivalents | ( | ( | |
Effect of exchange rate changes | ( | ||
Closing cash and cash equivalentse | 24 |
Note | Critical estimate | Key estimate | Significant judgement |
10. Current and deferred income tax | ü | ü | |
12. Goodwill impairment | ü | ü | |
14. Reasonable certainty and determination of lease terms | ü | ||
18. Contingent liabilities associated with litigation | ü | ü | |
18. Other provisions and contingent liabilities | ü | ü | |
19. Valuation of pension assets and liabilities | ü | ü | |
23. BT Sport joint venture | ü | ü |
Significant accounting policies that apply to segment information Operating and reportable segments Our operating segments are reported based on financial information provided to the Executive Committee of BT Group plc, which is the key management committee and represents the ‘chief operating decision maker’. Our organisational structure reflects the different customer groups to which we provide communications products and services via our customer-facing units (CFUs). The CFUs are our reportable segments and generate substantially all of our revenue. With effect from 1 January 2023 we formed the new Business unit, but its components, Global and Enterprise, continued to be managed separately and reported separately to the Executive Committee. At 31 March 2023 the group had four CFUs: Consumer, Enterprise, Global and Openreach. From 1 April 2023 Business will be a single unit and financial information for this unit will be provided to the Executive Committee on a consolidated basis only. From FY24 our CFUs will be Business, Consumer and Openreach. The CFUs are supported by technology units (TUs) comprising Digital and Networks; and corporate units (CUs) including procurement and property management. TUs and CUs are not reportable segments as they did not meet the quantitative thresholds as set out in IFRS 8 ‘Operating Segments’ for any of the years presented. We aggregate the remaining operations and include within the ‘Other’ category to reconcile to the consolidated results of the group. The ‘Other’ category includes unallocated TU costs and our CUs. Allocation of certain items to segments Provisions for the settlement of significant legal, commercial and regulatory disputes, which are negotiated at a group level, are initially recorded in the ‘Other’ segment. On resolution of the dispute, the full impact is recognised in the results of the relevant CFU and offset in the group results through the utilisation of the provision previously charged to the ‘Other’ segment. Settlements which are particularly significant or cover more than one financial year may fall within the definition of specific items as detailed in note 9. The costs incurred by TUs and CUs are recharged to the CFUs to reflect the services provided to them. Depreciation and amortisation incurred by TUs in relation to the networks and systems they manage and operate on behalf of the CFUs is allocated to the CFUs based on their respective utilisation. Capital expenditure incurred by TUs for specific projects undertaken on behalf of the CFUs is allocated based on the value of the directly attributable expenditure incurred. Where projects are not directly attributable to a particular CFU, capital expenditure is allocated between them based on the proportion of estimated future economic benefits. Specific items are detailed in note 9 and are not allocated to the reportable segments as this reflects how they are reported to the Executive Committee of BT Group plc. Finance expense and income are not allocated to the reportable segments, as the central treasury function manages this activity, together with the overall net debt position of the group. Measuring segment performance Performance of each reportable segment is measured based on adjusted EBITDA. Adjusted EBITDA is defined as the group profit or loss before specific items, net finance expense, taxation, depreciation and amortisation and share of post tax profits or losses of associates and joint ventures. Adjusted EBITDA is considered to be a useful measure of the operating performance of the CFUs because it approximates the underlying operating cash flow by eliminating depreciation and amortisation and also provides a meaningful analysis of trading performance by excluding specific items, which are disclosed separately by virtue of their size, nature or incidence. We also increasingly track adjusted operating profit which reflects the growing depreciation expense arising from our elevated network investment. Revenue recognition Our revenue recognition policy is set out in note 5. Internal revenue and costs Most of our internal trading relates to Openreach and arises on rentals, and any associated connection or migration charges, of the UK access lines and other network products to the other CFUs, including the use of BT Ireland’s network. This occurs both directly, and also indirectly, through TUs which are included within the ‘Other’ segment. Enterprise internal revenue arises from Consumer for mobile Ethernet access and TUs for transmission planning services. Internal revenue arising in Consumer relates primarily to employee broadband and wi-fi services. Intra-group revenue generated from the sale of regulated products and services is based on market price. Intra-group revenue from the sale of other products and services is agreed between the relevant CFUs and therefore the profitability of CFUs may be impacted by transfer pricing levels. Geographic segmentation The UK is our country of domicile and is where we generate the majority of our revenue from external UK customers. The geographic analysis of revenue is based on the country in which the customer is invoiced. The geographic analysis of non-current assets, which excludes derivative financial instruments, investments, preference shares in joint ventures, retirement benefit schemes in surplus and deferred tax assets, is based on the location of the assets. |
Consumer | Enterprise | Global | Openreach | Other | Total | |
£m | £m | £m | £m | £m | £m | |
Segment revenue | 9,737 | 4,962 | 3,328 | 5,675 | 27 | 23,729 |
Internal revenue | (57) | (113) | — | (2,890) | — | (3,060) |
Adjusteda revenue from external customers | 9,680 | 4,849 | 3,328 | 2,785 | 27 | 20,669 |
Adjusted EBITDAb | 2,623 | 1,394 | 458 | 3,449 | 6 | 7,930 |
Depreciation and amortisationa | (1,397) | (842) | (317) | (2,059) | (138) | (4,753) |
Adjusteda operating profit (loss) | 1,226 | 552 | 141 | 1,390 | (132) | 3,177 |
Specific operating profit (loss) - see note 9 | (556) | |||||
Operating profit | 2,621 | |||||
Net finance expensec | (447) | |||||
Share of post tax profit (loss) of associates and joint ventures | (59) | |||||
Profit before tax | 2,115 | |||||
Consumer | Enterprise | Global | Openreach | Other | Total | |
£m | £m | £m | £m | £m | £m | |
Segment revenue | 9,858 | 5,157 | 3,362 | 5,441 | 27 | 23,845 |
Internal revenue | (83) | (105) | — | (2,812) | — | (3,000) |
Adjusteda revenue from external customers | 9,775 | 5,052 | 3,362 | 2,629 | 27 | 20,845 |
Adjusted EBITDAb | 2,262 | 1,636 | 456 | 3,179 | 46 | 7,579 |
Depreciation and amortisationa | (1,421) | (724) | (355) | (1,876) | (29) | (4,405) |
Adjusteda operating profit (loss) | 841 | 912 | 101 | 1,303 | 17 | 3,174 |
Specific operating profit (loss) - see note 9 | (287) | |||||
Operating profit | 2,887 | |||||
Net finance expensec | (801) | |||||
Share of post tax profit (loss) of associates and joint ventures | — | |||||
Profit before tax | 2,086 |
Internal cost recorded by | ||||||
Consumer | Enterprise | Global | Openreach | Other | Total | |
£m | £m | £m | £m | £m | £m | |
Internal revenue recorded by | ||||||
Consumer | — | 40 | 16 | — | 1 | 57 |
Enterprise | 26 | — | 32 | — | 55 | 113 |
Global | — | — | — | — | — | — |
Openreach | 1,805 | 888 | 184 | — | 13 | 2,890 |
Total | 1,831 | 928 | 232 | — | 69 | 3,060 |
Internal cost recorded by | ||||||
Consumer | Enterprise | Global | Openreach | Other | Total | |
£m | £m | £m | £m | £m | £m | |
Internal revenue recorded by | ||||||
Consumer | — | 47 | 18 | — | 18 | 83 |
Enterprise | 19 | — | 26 | — | 60 | 105 |
Global | — | — | — | — | — | — |
Openreach | 1,649 | 937 | 212 | — | 14 | 2,812 |
Total | 1,668 | 984 | 256 | — | 92 | 3,000 |
Consumer | Enterprise | Global | Openreach | Other | Total | |
£m | £m | £m | £m | £m | £m | |
Intangible assetsa | 530 | 257 | 81 | 87 | 63 | 1,018 |
Property, plant and equipmentb | 663 | 351 | 171 | 2,709 | 144 | 4,038 |
Capital expenditure | 1,193 | 608 | 252 | 2,796 | 207 | 5,056 |
Consumer | Enterprise | Global | Openreach | Other | Total | |
£m | £m | £m | £m | £m | £m | |
Intangible assetsa | 444 | 249 | 82 | 99 | 70 | 944 |
Property, plant and equipmentb | 754 | 320 | 119 | 2,449 | 221 | 3,863 |
Capital expenditure excluding spectrum | 1,198 | 569 | 201 | 2,548 | 291 | 4,807 |
Purchase of spectruma | 388 | 91 | — | — | — | 479 |
Capital expenditure | 1,586 | 660 | 201 | 2,548 | 291 | 5,286 |
Year ended 31 March | 2023 | 2022 |
£m | £m | |
UK | 18,154 | 18,470 |
Europe, Middle East and Africa, excluding the UK | 1,372 | 1,315 |
Americas | 684 | 620 |
Asia Pacific | 459 | 440 |
Adjusteda revenue | 20,669 | 20,845 |
At 31 March | 2023 | 2022 |
£m | £m | |
UK | 39,395 | 38,386 |
Europe, Middle East and Africa, excluding the UK | 740 | 741 |
Americas | 283 | 269 |
Asia Pacific | 156 | 152 |
Non-current assetsa | 40,574 | 39,548 |
Significant accounting policies that apply to revenue Revenue from contracts with customers in scope of IFRS 15 Most revenue recognised by the group (excluding Openreach, where most revenue is recognised under the scope of IFRS 16) is in scope of IFRS 15 and is subject to the following revenue recognition policy. On inception of the contract we identify a “performance obligation” for each of the distinct goods or services we have promised to provide to the customer. The consideration specified in the contract with the customer is allocated to each performance obligation identified based on their relative standalone selling prices, and is recognised as revenue as they are satisfied. The table below summarises the performance obligations we have identified for our major service lines and provides information on the timing of when they are satisfied and the related revenue recognition policy. Also detailed in this note is revenue expected to be recognised in future periods for contracts in place at 31 March 2023 that contain unsatisfied performance obligations. | ||
Service line | Performance obligations | Revenue recognition policy |
Information and communications technology (ICT) and managed networks | Provision of networked IT services, managed network services, and arrangements to design and build software solutions. Performance obligations are identified for each distinct service or deliverable for which the customer has contracted, and are considered to be satisfied over the time period that we deliver these services or deliverables. Commitments to provide hardware to customers that are distinct from the other promises are considered to be satisfied at the point in time that control passes to the customer. | Revenue for services is recognised over time using a measure of progress that appropriately reflects the pattern by which the performance obligation is satisfied. For time and materials contracts, revenue is recognised as the service is received by the customer. Where performance obligations exist for the provision of hardware, revenue is recognised at the point in time that the customer obtains control of the promised asset. For long-term fixed price contracts revenue recognition will typically be based on the satisfaction of performance obligations in respect of the achievement of contract milestones and customer acceptance, which is the best measure of progress towards the completion of the performance obligation. |
Fixed access subscriptions | Provision of broadband, TV and fixed telephony services including national and international calls, connections, line rental and calling features. Performance obligations exist for each ongoing service provided to the customer and are satisfied over the period that the services are provided. Installation services are recognised as distinct performance obligations if their relationship with the other services in the contract is purely functional. These are satisfied when the customer benefits from the service. Connection services are not distinct performance obligations and are therefore combined with the associated service performance obligation. | Fixed subscription charges are recognised as revenue on a straight-line basis over the period that the services are provided. Upfront charges for non-distinct connection and installation services are deferred as contract liabilities and are recognised as revenue over the same period. Variable charges such as call charges are recognised when the related services are delivered. Where installation activities are distinct performance obligations, revenue is recognised at the point in time that the installation is completed. |
Mobile subscriptions | Provision of mobile postpaid and prepaid services, including voice minutes, SMS and data services. Performance obligations exist for each ongoing service provided to the customer and are satisfied over the period that the services are provided. | Subscription fees, consisting primarily of monthly charges for access to internet or voice and data services, are recognised as the service is provided. One-off services such as calls outside of plan and excess data usage are recognised when the service is used. |
Equipment and other services | Provision of equipment and other services, including mobile phone handsets and hardware such as set-top boxes and broadband routers provided as part of customer contracts. Performance obligations are satisfied at the point in time that control passes to the customer. For other services, performance obligations are identified based on the distinct goods and services we have committed to provide. | Revenue from equipment sales is recognised at the point in time that control passes to the customer. Where payment is not received in full at the time of the sale, such as with equipment provided as part of mobile and fixed access subscriptions, contract assets are recognised for the amount due from the customer that will be recovered over the contract period. Revenue to be recognised is calculated by reference to the relative standalone selling price of the equipment. For other services, revenue is recognised when the related performance obligations are satisfied, which could be over time, in line with contract milestones, or at a point in time depending on the nature of the service. |
We recognise revenue based on the relative standalone selling price of each performance obligation. Determining the standalone selling price often requires judgement and may be derived from regulated prices, list prices, a cost-plus derived price or the price of similar products when sold on a standalone basis by BT or a competitor. In some cases it may be appropriate to use the contract price when this represents a bespoke price that would be the same for a similar customer in a similar circumstance. The fixed access and mobile subscription arrangements sold by our Consumer business are typically payable in advance, with any variable or one-off charges billed in arrears. Contracts are largely inflation-linked with price increases recognised when effective. Payment is received immediately for direct sales of equipment to customers. Where equipment is provided to customers under mobile and fixed access subscription arrangements, payment for the equipment is received over the course of the contract term. For sales by our enterprise businesses, invoices are issued in line with contractual terms. Payments received in advance are recognised as contract liabilities; amounts billed in arrears are recognised as contract assets. | ||
We are applying the practical expedient to recognise revenue "as-invoiced" for certain fixed access and mobile subscription services revenues. Where we have a right to invoice at an amount that directly corresponds with performance to date, we recognise revenue at that amount. We have also adopted the practical expedient not to calculate the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied for these contracts. We do not have any material obligations in respect of returns, refunds or warranties. Where we act as an agent in a transaction, such as insurance services offered, we recognise commission net of directly attributable costs. Where the actual and estimated costs to completion of the contract exceed the estimated revenue, a loss is recognised immediately. We exercise judgement in assessing whether the initial set-up, transition and transformation phases of long-term contracts are distinct from the other services to be delivered under the contract and therefore represent distinct performance obligations. This determines whether revenue is recognised in the early stages of the contract, or deferred until delivery of the other services promised in the contract begins. We recognise immediately the entire estimated loss for a contract when we have evidence that the contract is unprofitable. If these estimates indicate that any contract will be less profitable than previously forecast, contract assets may have to be written down to the extent they are no longer considered to be fully recoverable. We perform ongoing profitability reviews of our contracts in order to determine whether the latest estimates are appropriate. Key factors reviewed include: - Transaction volumes or other inputs affecting future revenues which can vary depending on customer requirements, plans, market position and other factors such as general economic conditions. - Our ability to achieve key contract milestones connected with the transition, development, transformation and deployment phases for customer contracts. - The status of commercial relations with customers and the implications for future revenue and cost projections. - Our estimates of future staff and third party costs and the degree to which cost savings and efficiencies are deliverable. | ||
Revenue from lease arrangements in scope of IFRS 16 Some consumer broadband and TV products and arrangements to provide external communications providers with exclusive use of Openreach's fixed-network telecommunications infrastructure meet the definition of operating leases under IFRS 16. At inception of a contract, we determine whether the contract is, or contains, a lease following the accounting policy set out in note 14. Arrangements meeting the definition of a lease in which we act as lessor are classified as operating or finance leases at lease inception based on an overall assessment of whether the lease transfers substantially all the risks and rewards incidental to ownership of the underlying asset. If this is the case then the lease is a finance lease; if not, it is an operating lease. For sub-leases, we make this assessment by reference to the characteristics of the right-of-use asset associated with the head lease rather than the underlying leased asset. Income from arrangements classified as operating leases is presented as revenue where it relates to our core operating activities, for example leases of fixed-line telecommunications infrastructure to external communications providers and leases of devices to consumer customers as part of fixed access subscription products. Operating lease income from other arrangements is presented within other operating income (note 6). We recognise operating lease payments as income on a straight-line basis over the lease term. Any upfront payments received, such as connection fees, are deferred over the lease term. Determining the lease term is subject to the significant judgements set out in note 14. Where the contract contains both lease and non-lease components, the transaction price is allocated between the components on the basis of relative standalone selling price. Where an arrangement is assessed as a finance lease we derecognise the underlying asset and recognise a receivable equivalent to the net investment in the lease. Finance lease receivables are presented in note 16. The receivable is measured based on future payments to be received discounted using the interest rate implicit in the lease, adjusted for any direct costs. Any difference between the derecognised asset and the finance lease receivable is recognised in the income statement. Where the nature of services delivered relates to our core operating activities it is presented as revenue. Where it relates to non-core activities it is presented within other operating income (note 6). |
Consumer | Enterprise | Global | Openreach | Other | Total | |
£m | £m | £m | £m | £m | £m | |
ICT and managed networks | — | 1,676 | 1,676 | — | — | 3,352 |
Fixed access subscriptions | 4,059 | 1,625 | 268 | 2,716 | — | 8,668 |
Mobile subscriptions | 3,351 | 1,074 | 86 | — | — | 4,511 |
Equipment and other services | 2,270 | 474 | 1,298 | 69 | 27 | 4,138 |
Revenue before specific items | 9,680 | 4,849 | 3,328 | 2,785 | 27 | 20,669 |
Specific itemsa (note 9) | 12 | |||||
Revenue | 20,681 | |||||
Consumer | Enterprise | Global | Openreach | Other | Total | |
£m | £m | £m | £m | £m | £m | |
ICT and managed networks | — | 1,715 | 1,672 | — | — | 3,387 |
Fixed access subscriptions | 3,991 | 1,696 | 268 | 2,564 | — | 8,519 |
Mobile subscriptions | 3,247 | 1,176 | 87 | — | — | 4,510 |
Equipment and other services | 2,537 | 465 | 1,335 | 65 | 27 | 4,429 |
Revenue before specific items | 9,775 | 5,052 | 3,362 | 2,629 | 27 | 20,845 |
Specific itemsa (note 9) | 5 | |||||
Revenue | 20,850 |
Significant accounting policies that apply to contract assets and liabilities We recognise contract assets for goods and services for which control has transferred to the customer before we have the right to bill. These assets mainly relate to mobile handsets provided upfront but paid for over the course of a contract. Contract assets are reclassified as receivables when the right to payment becomes unconditional and we have billed the customer. Contract liabilities are recognised when we have received advance payment for goods and services that we have not transferred to the customer. These primarily relate to fees received for connection and installation services that are not distinct performance obligations. Where the initial set-up, transition or transformation phase of a long-term contract is considered to be a distinct performance obligation we recognise a contract asset for any work performed but not billed. Conversely a contract liability is recognised where these activities are not distinct performance obligations and we receive upfront consideration. In this case eligible costs associated with delivering these services are capitalised as fulfilment costs, see note 16. We provide for expected lifetime losses on contract assets following the policy set out in note 16. |
At 31 March | 2023 | 2022 |
£m | £m | |
Contract assets | ||
Current | 1,565 | 1,554 |
Non-current | 369 | 361 |
1,934 | 1,915 | |
Contract liabilities | ||
Current | 859 | 833 |
Non-current | 193 | 170 |
1,052 | 1,003 |
Year ended 31 March | Notes | 2023 | 2022 (re-presented)a |
£m | £m | ||
Operating costs by nature | |||
Staff costs: | |||
Wages and salaries | 3,852 | 3,740 | |
Social security costs | 423 | 399 | |
Other pension costs | 19 | 590 | 591 |
Share-based payment expense | 20 | 77 | 105 |
Total staff costs | 4,942 | 4,835 | |
Own work capitaliseda | (1,364) | (1,105) | |
Net staff costs | 3,578 | 3,730 | |
Net indirect labour costsa,b | 381 | 470 | |
Net labour costs | 3,959 | 4,200 | |
Product costs | 3,368 | 3,166 | |
Sales commissions | 589 | 628 | |
Payments to telecommunications operators | 1,354 | 1,346 | |
Property and energy costs | 1,242 | 1,028 | |
Network operating and IT costs | 913 | 904 | |
TV programme rights chargesc | 354 | 879 | |
Provision and installation | 591 | 678 | |
Marketing and sales | 363 | 312 | |
Net impairment losses on trade receivables and contract assetsd | 138 | 102 | |
Other operating costs | 111 | 264 | |
Other operating income | (243) | (241) | |
Depreciation and amortisation, including impairment charges | 4,753 | 4,405 | |
Total operating costs before specific items | 17,492 | 17,671 | |
Specific items | 9 | 568 | 292 |
Total operating costs | 18,060 | 17,963 | |
Operating costs before specific items include the following: | |||
Leaver costse | 11 | 15 | |
Research and development expendituref | 683 | 604 | |
Foreign currency (gains)/losses | (9) | 3 | |
Inventories recognised as an expense | 2,311 | 2,297 |
Year ended 31 March | Notes | 2023 | 2022 |
£m | £m | ||
Depreciation and amortisation before impairment charges | |||
Intangible assets | 12 | 1,165 | 1,035 |
Property, plant and equipment | 13 | 2,878 | 2,658 |
Right-of-use assets | 14 | 689 | 676 |
Impairment charges | |||
Intangible assets | 12 | — | 13 |
Property, plant and equipment | 13 | 11 | 11 |
Right-of-use assets | 14 | 10 | 12 |
Total depreciation and amortisation before specific items | 4,753 | 4,405 | |
Impairment charges classified as specific items | 9 | ||
Intangible assets | — | — | |
Property, plant and equipment | — | — | |
Right-of-use assets | 65 | — | |
Total depreciation and amortisation | 4,818 | 4,405 |
Year ended 31 March | 2023 | 2022 |
£m | £m | |
Short-term employee benefits | 24.9 | 19.2 |
Post employment benefits | 0.8 | 0.8 |
Share-based payments | 7.4 | 7.3 |
33.1 | 27.3 |
2023 | 2022 | |||
Number of employees in the groupa | Year end '000 | Average '000 | Year end '000 | Average '000 |
UK | 77.6 | 79.7 | 79.9 | 80.2 |
Non-UK | 19.5 | 19.1 | 18.5 | 18.8 |
Total employees | 97.1 | 98.8 | 98.4 | 99.0 |
Consumer | 16.4 | 16.5 | 16.6 | 17.2 |
Enterprise | 11.4 | 11.6 | 11.5 | 11.4 |
Global | 12.6 | 13.0 | 13.2 | 13.8 |
Openreach | 36.6 | 37.6 | 37.3 | 36.4 |
Other | 20.1 | 20.1 | 19.8 | 20.2 |
Total employees | 97.1 | 98.8 | 98.4 | 99.0 |
2023 | 2022 | |
Year ended 31 March | £000 | £000 |
Fees payable to the company’s auditors and its associates for: | ||
Audit servicesa | ||
The audit of the parent company and the consolidated financial statements | 13,498 | 11,352 |
The audit of the company’s subsidiaries | 6,257 | 5,996 |
19,755 | 17,348 | |
Audit related assurance servicesb | 2,553 | 3,169 |
Other non-audit services | ||
All other assurance services | 55 | 127 |
Total services | 22,363 | 20,644 |
2023 | 2022 | |
Year ended 31 March | £000 | £000 |
Audit of financial statements of associates | 1,622 | 1,602 |
Audit-related assurance services | 14 | 16 |
Total services | 1,636 | 1,618 |
Significant accounting policies that apply to specific items Our income statement and segmental analysis separately identify trading results on an adjusted basis, being before specific items. The directors believe that presentation of the group’s results in this way is relevant to an understanding of the group’s financial performance as specific items are those that in management’s judgement need to be disclosed by virtue of their size, nature or incidence. This presentation is consistent with the way that financial performance is measured by management and reported to the BT Group plc Board and the BT Group plc Executive Committee and assists in providing an additional analysis of our reporting trading results. Specific items may not be comparable to similarly titled measures used by other companies. In determining whether an event or transaction is specific, management considers quantitative as well as qualitative factors. Examples of charges or credits meeting the above definition and which have been presented as specific items in the current and/or prior years include significant business restructuring programmes such as the current group-wide cost transformation and modernisation programme, acquisitions and disposals of businesses and investments, charges or credits relating to retrospective regulatory matters, property rationalisation programmes, significant out of period contract settlements, net interest on our pension obligation, and the impact of remeasuring deferred tax balances. In the event that items meet the criteria, which are applied consistently from year to year, they are treated as specific items. Any releases to provisions originally booked as a specific item are also classified as specific. Conversely, when a reversal occurs in relation to a prior year item not classified as specific, the reversal is not classified as specific in the current year. In FY20 we included the impacts of Covid-19 on various balance sheet items as at 31 March 2020 as specific. Any releases to this provision have been released through specific items in subsequent periods. Current and future movements relating to the sports joint venture (Sports JV) with Warner Bros. Discovery (WBD), such as fair value gains or losses on the A and C preference shares or impairment charges on the equity-accounted investment, will be classified as specific as they are deemed to be related to the divestment of BT Sport operations and linked to the overall fair value of the transaction. Refer to note 25 for further detail. |
2023 | 2022 | |
Year ended 31 March | £m | £m |
Revenue | ||
Retrospective regulatory matters | (12) | (5) |
Specific revenue | (12) | (5) |
Operating costs | ||
Restructuring charges | 300 | 347 |
BT Sport disposal | 155 | — |
Sports JV - subsequent movements | 34 | — |
Retrospective regulatory matters | 12 | — |
Other divestment-related items | 2 | (36) |
Covid-19 | — | (19) |
Specific operating costs before depreciation and amortisation | 503 | 292 |
Impairment charges due to property rationalisation | 65 | — |
Specific operating costs | 568 | 292 |
Specific operating loss | 556 | 287 |
Net finance expense | ||
Finance expense relating to BT Sport disposal | (13) | 8 |
Interest expense on retirement benefit obligation | 18 | 93 |
Specific net finance expense | 5 | 101 |
Net specific items charge before tax | 561 | 388 |
Taxation | ||
Tax credit on specific items above | (308) | (80) |
Tax charge on re-measurement of deferred tax | — | 420 |
(308) | 340 | |
Net specific items charge after tax | 253 | 728 |
Significant accounting policies that apply to taxation Current income tax is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the group’s subsidiaries, associates and joint ventures operate and generate taxable income. We evaluate positions taken in tax returns where tax regulation is subject to interpretation, and establish provisions if appropriate based on the amounts likely to be paid to tax authorities. Deferred tax is recognised, using the liability method, in respect of temporary differences between the carrying amount of our assets and liabilities and their tax base. Deferred tax is determined using tax rates that are expected to apply in the periods in which the asset is realised or liability settled, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred and current income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred income tax assets and liabilities relate to income taxes levied by the same taxation authority where there is an intention to settle the balances on a net basis. Any remaining deferred tax asset is recognised only when, on the basis of all available evidence, it is probable that there will be suitable taxable profits against which the deductible temporary difference can be utilised. Deferred tax balances for which there is a right of offset within the same jurisdiction are presented net on the face of the group balance sheet as permitted by IAS 12, with the exception of deferred tax related to our pension schemes which is disclosed within deferred tax assets. |
Key accounting estimates and significant judgements made in accounting for taxation We seek to pay tax in accordance with the laws of the countries where we do business. However, in some areas these laws are unclear, and it can take many years to agree an outcome with a tax authority or through litigation. We estimate our tax on country-by-country and issue- by-issue bases. Our key uncertainties are whether our intra-group trading model will be accepted by a particular tax authority; whether intra-group payments are subject to withholding taxes and the deductibility of certain compensation payments made in prior years. We provide for the predicted outcome where an outflow is probable, but the agreed amount can differ materially from our estimates. Approximately 75% by value of the provisions are under active tax authority examination and are therefore likely to be re-estimated or resolved in the coming 12 months. £104m (FY22: £194m) is included in current tax liabilities or offset against current tax assets where netting is appropriate. Under a downside case an additional amount of £174m could be required to be paid. This amount is not provided as we don’t consider this outcome to be probable. Deciding whether to recognise deferred tax assets is judgemental. We only recognise them when we consider it is probable that they can be recovered. In making this judgement we consider evidence such as historical financial performance, future financial plans and trends, the duration of existing customer contracts and whether our intra-group pricing model has been agreed by the relevant tax authority. The value of the group’s income tax assets and liabilities is disclosed on the group balance sheet. The value of the group’s deferred tax assets and liabilities is disclosed below. |
2023 | 2022 | |
Year ended 31 March | £m | £m |
United Kingdom | ||
Corporation tax at 19% (FY22: 19%) | — | — |
Adjustments in respect of earlier yearsa | 63 | 223 |
Non-UK taxation | ||
Current | (67) | (78) |
Adjustments in respect of earlier years | 9 | 7 |
Total current taxation (expense) | 5 | 152 |
Deferred taxation | ||
Origination and reversal of temporary differences | 102 | (102) |
Adjustments in respect of earlier yearsa | 56 | (190) |
Impact of change in UK corporation tax rate to 25% (FY22: 19%) | — | (420) |
Remeasurement of temporary differences | 13 | (129) |
Total deferred taxation credit (expense) | 171 | (841) |
Total taxation (expense) | 176 | (689) |
2023 | 2022 | |
Year ended 31 March | £m | £m |
Profit before taxation | 2,115 | 2,086 |
Expected taxation expense at UK rate of 19% (FY22: 19%) | (402) | (396) |
Effects of: | ||
(Higher)/lower taxes on non-UK profits | — | (4) |
Net permanent differences between tax and accountinga | 426 | 202 |
Adjustments in respect of earlier yearsb | 126 | 40 |
Prior year non-UK losses used against current year profits | 5 | 20 |
Non-UK losses not recognisedc | 9 | (2) |
Re-measurement of deferred tax balances | 12 | (549) |
Total taxation credit (expense) | 176 | (689) |
Exclude specific items (note 9) | (308) | 340 |
Total taxation expense before specific items | (132) | (349) |
2023 | 2022 | |
Year ended 31 March | Tax credit (expense) £m | Tax credit (expense) £m |
Taxation on items that will not be reclassified to the income statement | ||
Pension remeasurements | 732 | (399) |
Tax on items that have been or may be reclassified subsequently to the income statement | ||
Exchange differences on translation of foreign operations | — | — |
Fair value movements on cash flow hedges | ||
– net fair value gains or (losses) | (90) | (31) |
– recognised in income and expense | — | — |
Total tax recognised in other comprehensive income | 642 | (430) |
Current tax credita | 8 | 8 |
Deferred tax credit (expense) | 634 | (438) |
Total tax recognised in other comprehensive income | 642 | (430) |
2023 | 2022 | |
Tax (expense) credit relating to share-based payments | (9) | 11 |
Fixed asset temporary differences | Retirement benefit obligationsa | Share- based payments | Tax losses | Other | Jurisdictional offset | Total | |
£m | £m | £m | £m | £m | £m | £m | |
At 1 April 2021 | 1,587 | (926) | (20) | (66) | (135) | — | 440 |
Expense (credit) recognised in the income statement | 1,326 | (33) | (5) | (434) | (13) | — | 841 |
Expense (credit) recognised in other comprehensive income | — | 764 | — | (354) | 28 | — | 438 |
Exchange differences | — | — | (11) | — | — | — | (11) |
Acquisition of subsidiary | — | — | — | (3) | — | — | (3) |
Transfer from current tax | — | — | — | — | (34) | — | (34) |
At 31 March 2022 | 2,913 | (195) | (36) | (857) | (154) | — | 1,671 |
Non-current | |||||||
Deferred tax asset | — | (195) | (36) | (857) | (154) | 953 | (289) |
Deferred tax liability | 2,913 | — | — | — | — | (953) | 1,960 |
At 31 March 2022 | 2,913 | (195) | (36) | (857) | (154) | — | 1,671 |
Expense (credit) recognised in the income statement | 886 | (18) | (13) | (1,022) | (4) | — | (171) |
Expense (credit) recognised in other comprehensive income | — | (413) | — | (311) | 90 | — | (634) |
Expense (credit) recognised in equity | — | — | 9 | — | — | — | 9 |
Exchange differences | — | — | — | (4) | (3) | (7) | |
Transfer to held for sale | — | — | — | — | 2 | — | 2 |
Transfer to current tax | — | — | — | — | 41 | — | 41 |
At 31 March 2023 | 3,799 | (626) | (40) | (2,194) | (28) | — | 911 |
Non-current | |||||||
Deferred tax asset | — | (626) | (40) | (2,194) | (28) | 2,179 | (709) |
Deferred tax liability | 3,799 | — | — | — | — | (2,179) | 1,620 |
At 31 March 2023 | 3,799 | (626) | (40) | (2,194) | (28) | — | 911 |
At 31 March 2023 | £m | Expiry |
Restricted losses | ||
Europe | — | 2024 - 2027 |
Americas | 365 | 2024 - 2045 |
Other | 3 | 2024 - 2030 |
Total restricted losses | 368 | |
Unrestricted operating losses | 3,073 | No expiry |
Other temporary differences | 266 | No expiry |
Total | 3,707 |
Significant accounting policies that apply to intangible assets We recognise identifiable intangible assets where we control the asset, it is probable that future economic benefits attributable to the asset will flow to the group, and we can reliably measure the cost of the asset. We amortise all intangible assets, other than goodwill, over their useful economic life. The method of amortisation reflects the pattern in which the assets are expected to be consumed. If the pattern cannot be determined reliably, the straight-line method is used. Goodwill Goodwill represents the excess of the cost of an acquisition over the fair value of the group’s share of the identifiable net assets (including intangible assets) of the acquired business. Our goodwill impairment policy is set out later in this note. Acquired intangible assets – customer relationships and brands Intangible assets such as customer relationships or brands acquired through business combinations are recorded at fair value at the date of acquisition and subsequently carried at amortised cost. Assumptions are used in estimating the fair values of these relationships or brands and include management’s estimates of revenue and profits to be generated by them. Telecommunications licences Licence fees paid to governments, which permit telecommunications activities to be operated for defined periods, are initially recorded at cost and amortised from the time the network is available for use to the end of the licence period or where our usage can extend beyond the initial licence period, over the period we expect to benefit from the use of the licences, which is typically 20 years. Licences acquired through business combinations are recorded at fair value at the date of acquisition and subsequently carried at amortised cost. The fair value is based on management’s assumption of future cash flows using market expectations at acquisition date. Computer software Computer software comprises computer software licences purchased from third parties, and also the cost of internally developed software. Computer software licences purchased from third parties are initially recorded at cost. We only capitalise costs directly associated with the production of internally developed software, including direct and indirect labour costs of development, where it is probable that the software will generate future economic benefits, the cost of the asset can be reliably measured and technical feasibility can be demonstrated, in which case it is capitalised as an intangible asset on the balance sheet. Costs which do not meet these criteria and research costs are expensed as incurred. Our development costs which give rise to internally developed software include upgrading the network architecture or functionality and developing service platforms aimed at offering new services to our customers. Other Other intangible assets include website development costs and other licences. Items are capitalised at cost and amortised on a straight-line basis over their useful economic life or the term of the contract. | |
Estimated useful economic lives The estimated useful economic lives assigned to the principal categories of intangible assets are as follows: | |
– Computer software | 2 to 10 years |
– Telecommunications licences | 2 to 20 years |
– Customer relationships and brands | 1 to 15 years |
Impairment of intangible assets Intangible assets with finite useful lives are tested for impairment if events or changes in circumstances (assessed at each reporting date) indicate that the carrying amount may not be recoverable. When an impairment test is performed, the recoverable amount is assessed by reference to the higher of the net present value of the expected future cash flows (value in use) of the relevant cash generating unit and the fair value less costs to dispose. Goodwill is reviewed for impairment at least annually as described below. Impairment losses are recognised in the income statement, as a specific item. If a cash generating unit is impaired, impairment losses are allocated firstly against goodwill, and secondly on a pro-rata basis against intangible and other assets. |
Goodwill | Customer relationships and brandsa | Telecoms licences and otherb | Internally developed softwarec | Purchased softwarec | Total | |
£m | £m | £m | £m | £m | £m | |
Cost | ||||||
At 1 April 2021 | 7,846 | 3,383 | 3,013 | 4,753 | 1,135 | 20,130 |
Additionsd | — | — | 479 | 793 | 151 | 1,423 |
Acquisitions | 94 | — | — | — | 2 | 96 |
Disposals and adjustmentse | (7) | — | (3) | (239) | (272) | (521) |
Transfers | — | — | 1 | 45 | (44) | 2 |
Exchange differences | 43 | — | — | 1 | (1) | 43 |
Transfers to assets held for salef | (51) | — | — | (7) | — | (58) |
At 31 March 2022 | 7,925 | 3,383 | 3,490 | 5,346 | 971 | 21,115 |
Additions | — | — | — | 815 | 203 | 1,018 |
Acquisitions | — | — | — | — | — | — |
Disposals and adjustmentse | (21) | — | — | (466) | 151 | (336) |
Transfers | — | — | — | 30 | (38) | (8) |
Exchange differences | 72 | — | 1 | 2 | 7 | 82 |
Transfer to assets held for salef | (13) | — | — | — | — | (13) |
At 31 March 2023 | 7,963 | 3,383 | 3,491 | 5,727 | 1,294 | 21,858 |
Accumulated amortisation | ||||||
At 1 April 2021 | — | 2,238 | 734 | 3,299 | 494 | 6,765 |
Amortisation charge for the yearg | — | 231 | 179 | 529 | 96 | 1,035 |
Impairmentg | — | — | — | — | 13 | 13 |
Disposals and adjustmentse | — | — | (5) | (229) | (278) | (512) |
Transfers | — | — | — | (2) | 2 | — |
Exchange differences | — | — | — | 1 | (1) | — |
Transfers to assets held for salef | — | — | — | (3) | — | (3) |
At 31 March 2022 | — | 2,469 | 908 | 3,595 | 326 | 7,298 |
Amortisation charge for the yearg | — | 231 | 185 | 596 | 153 | 1,165 |
Impairmentg | — | — | — | — | — | — |
Disposals and adjustmentse | — | — | 1 | (389) | 79 | (309) |
Transfers | — | — | — | (56) | 56 | — |
Exchange differences | — | — | 1 | 1 | 7 | 9 |
At 31 March 2023 | — | 2,700 | 1,095 | 3,747 | 621 | 8,163 |
Carrying amount | ||||||
At 31 March 2022 | 7,925 | 914 | 2,582 | 1,751 | 645 | 13,817 |
At 31 March 2023 | 7,963 | 683 | 2,396 | 1,980 | 673 | 13,695 |
Significant accounting policies that apply to impairment of goodwill We perform an annual goodwill impairment review. Goodwill recognised in a business combination does not generate cash flows independently of other assets or groups of assets. As a result, the recoverable amount, being the value in use, is determined at a cash generating unit (CGU) level. These CGUs represent the smallest identifiable groups of assets that generate cash inflows that are largely independent of the cash inflows from other groups of assets. Our CGUs are deemed to be Consumer, Enterprise and Global. We allocate goodwill to each of the CGUs that we expect to benefit from the business combination. Each CGU to which goodwill is allocated represents the lowest level within the group at which the goodwill is monitored for internal management purposes. The value in use of each CGU is determined using cash flow projections derived from financial plans approved by the Board covering a five- year period. They reflect management’s expectations of revenue, EBITDA growth, capital expenditure, working capital and operating cash flows, based on past experience and future expectations of business performance. Cash flows beyond the fifth year have been extrapolated using perpetuity growth rates. |
Significant judgements and key accounting estimates made in reviewing goodwill for impairment Determining our CGUs The determination of our CGUs is judgemental. The identification of CGUs involves an assessment of whether the asset or group of assets generate largely independent cash inflows. This involves consideration of how our core assets are operated and whether these generate independent revenue streams. Our determination of CGUs is unchanged from FY22. From 1 April 2023 the existing Enterprise and Global units will be managed and reported as a single unit, Business, and we will review the impact this has on our determination of CGUs in FY24. In FY22 we brought together the Legacy BT Consumer and Legacy EE CGUs into a combined 'Consumer' CGU. Estimating value in use Our value in use calculations require estimates in relation to uncertain items, including management’s expectations of future revenue growth, operating costs, profit margins, operating cash flows and the discount rate for each CGU. Future cash flows used in the value in use calculations are on a nominal basis and based on our latest BT Group plc Board-approved five-year financial plans, representing management's best estimate of future growth. This includes the direct and indirect impacts of inflation and associated mitigations. Expectations about future growth reflect the expectations of growth in the markets to which the CGU relates and consideration of the overall variability relating to individual assumptions at the unit level. The future cash flows are discounted using a pre-tax nominal discount rate that reflects current market assessments of the time value of money. The discount rate used in each CGU is adjusted for the risk specific to the asset, including the countries in which cash flow will be generated, for which the future cash flow estimates have not been adjusted. |
Consumer | Legacy BT Consumer | Legacy EE | Enterprise | Global | Total | |
Cost | £m | £m | £m | £m | £m | £m |
At 1 April 2021 | — | 1,183 | 2,768 | 3,475 | 420 | 7,846 |
Acquisitions and disposals | — | — | — | 94 | (7) | 87 |
Transfer | 3,951 | (1,183) | (2,768) | — | — | — |
Exchange differences | — | — | — | 4 | 39 | 43 |
Transfer to assets held for salea | (51) | — | — | — | — | (51) |
At 31 March 2022 | 3,900 | — | — | 3,573 | 452 | 7,925 |
Acquisitions and disposals | (26) | — | — | 4 | 1 | (21) |
Exchange differences | — | — | — | 4 | 68 | 72 |
Transfer to assets held for sale | — | — | — | (4) | (9) | (13) |
At 31 March 2023 | 3,874 | — | — | 3,577 | 512 | 7,963 |
Significant accounting policies that apply to property, plant and equipment Our property, plant and equipment is included at historical cost, net of accumulated depreciation, government grants and any impairment charges. Property, plant and equipment acquired through business combinations is initially recorded at fair value and subsequently accounted for on the same basis as our existing assets. We derecognise items of property, plant and equipment on disposal or when no future economic benefits are expected to arise from the continued use of the asset. The difference between the sale proceeds and the net book value at the date of disposal is recognised in operating costs in the income statement. Included within the cost of network infrastructure and equipment are direct and indirect labour costs, materials and directly attributable overheads. We depreciate property, plant and equipment on a straight-line basis from the time the asset is available for use, to write off the asset’s cost over the estimated useful life taking into account any expected residual value. Freehold land is not depreciated. Estimated useful economic lives The estimated useful lives assigned to principal categories of assets are as follows: | |
Land and buildings | |
– Freehold buildings | 14 to 50 years |
– Short-term leasehold improvements | Shorter of 10 years or lease term |
– Leasehold land and buildings | Shorter of unexpired portion of lease or 40 years |
Network infrastructure | |
Transmission equipment | |
– Duct | 40 years |
– Cable | 3 to 25 years |
– Fibre | 5 to 20 years |
Exchange equipment | 2 to 13 years |
Other network equipment | 2 to 20 years |
Other assets | |
– Motor vehicles | 2 to 10 years |
– Computers and office equipment | 3 to 7 years |
Residual values and useful lives are reassessed annually and, if necessary, changes are recognised prospectively. Network share assets Certain assets have been contributed to a network share arrangement by both EE and Hutchison 3G UK Limited, with legal title remaining with the contributor. This is considered to be a reciprocal arrangement. Our share of the assets on acquisition of EE was recognised at fair value within tangible assets, and depreciated in line with policy. Subsequent additions are recorded at cost. Impairment of property, plant and equipment We test property, plant and equipment for impairment if events or changes in circumstances (assessed at each reporting date) indicate that the carrying amount may not be recoverable. When an impairment test is performed, we assess the recoverable amount by reference to the higher of the net present value of the expected future cash flows (value in use) of the relevant asset and the fair value less costs to dispose. If it is not possible to determine the recoverable amount for the individual asset then we assess impairment by reference to the relevant cash generating unit as described in note 12. |
Building Digital UK (BDUK) government grants We receive government grants in relation to BDUK and other rural superfast broadband contracts. Where we have achieved certain service levels, or delivered the network more efficiently than anticipated, we have an obligation to either re-invest or repay grant funding. Where this is the case, we recognise deferred income in respect of the funding that will be re-invested or repaid, and make a corresponding adjustment to the carrying amount of the related property, plant and equipment. Assessing the timing of whether and when we change the estimated take-up assumption is judgemental as it involves considering information which is not always observable. Our consideration on whether and when to change the base case assumption is dependent on our expectation of the long-term take-up trend. Our assessment of how much grant income to defer includes consideration of the difference between the take-up percentage agreed with the local authority and the likelihood of actual take-up. The value of the government grants deferred is disclosed in note 17. |
Land and buildings | Network infrastructure | Othera | Assets under construction | Total | ||
Held by Openreach | Held by other units | |||||
£m | £m | £m | £m | £m | £m | |
Cost | ||||||
At 1 April 2021 | 946 | 29,108 | 25,488 | 1,520 | 990 | 58,052 |
Additionsb | 87 | — | 111 | 89 | 3,548 | 3,835 |
Transfers | 18 | 2,128 | 813 | 156 | (3,117) | (2) |
Disposals and adjustmentsc | (28) | 40 | (1,974) | (271) | 29 | (2,204) |
Transfer to assets held for saled | — | — | — | (50) | (4) | (54) |
Exchange differences | (1) | — | 1 | — | — | — |
At 31 March 2022 | 1,022 | 31,276 | 24,439 | 1,444 | 1,446 | 59,627 |
Additionsb | 7 | — | 129 | 7 | 3,947 | 4,090 |
Transferse | 89 | 2,617 | 913 | 211 | (3,822) | 8 |
Disposals and adjustmentsc | 31 | (118) | (183) | (33) | (70) | (373) |
Transfer to assets held for saled | — | — | (108) | (13) | — | (121) |
Exchange differences | 16 | — | 99 | 6 | 1 | 122 |
At 31 March 2023 | 1,165 | 33,775 | 25,289 | 1,622 | 1,502 | 63,353 |
Accumulated depreciation | ||||||
At 1 April 2021 | 612 | 16,076 | 20,946 | 1,137 | — | 38,771 |
Depreciation charge for the yearf | 37 | 1,372 | 1,092 | 157 | — | 2,658 |
Impairmentf | — | — | — | 11 | — | 11 |
Transfers | — | — | (1) | 1 | — | — |
Disposals and adjustmentsc | (28) | 28 | (1,985) | (240) | — | (2,225) |
Transfer to assets held for saled | — | — | — | (41) | — | (41) |
Exchange differences | — | — | (2) | — | — | (2) |
At 31 March 2022 | 621 | 17,476 | 20,050 | 1,025 | — | 39,172 |
Depreciation charge for the yearf | 50 | 1,466 | 1,144 | 218 | — | 2,878 |
Impairmentf | — | — | — | 11 | — | 11 |
Transferse | — | 195 | (192) | (4) | — | (1) |
Disposals and adjustmentsc | 32 | (139) | (133) | (36) | — | (276) |
Transfer to assets held for saled | — | — | (106) | (11) | — | (117) |
Exchange differences | 13 | — | 91 | 7 | — | 111 |
At 31 March 2023 | 716 | 18,998 | 20,854 | 1,210 | — | 41,778 |
Carrying amount | ||||||
At 31 March 2022 | 401 | 13,800 | 4,389 | 419 | 1,446 | 20,455 |
Engineering stores | — | — | — | — | 144 | 144 |
Total at 31 March 2022 | 401 | 13,800 | 4,389 | 419 | 1,590 | 20,599 |
At 31 March 2023 | 449 | 14,777 | 4,435 | 412 | 1,502 | 21,575 |
Engineering stores | — | — | — | — | 92 | 92 |
Total at 31 March 2023 | 449 | 14,777 | 4,435 | 412 | 1,594 | 21,667 |
2023 | 2022 | |
At 31 March | £m | £m |
Freehold | 80 | 92 |
Leasehold | 369 | 309 |
Total land and buildings | 449 | 401 |
Significant accounting policies that apply to leases Identifying whether a lease exists At inception of a contract, we determine whether the contract is, or contains, a lease. A lease exists if the contract conveys the right to control the use of an identified asset, for a period of time, in exchange for consideration. In making this assessment, we consider whether: –The contract involves the use of an identified asset, either explicitly or implicitly. The asset must be physically distinct or represent substantially all the capacity of a physically distinct asset. Assets that a supplier has a substantive right to substitute are not considered distinct. –The lessee (either the group, or the group’s customers) has the right to obtain substantially all the economic benefits from the use of the asset throughout the period of use; and –The lessee has the right to direct the use of the asset, in other words, has the decision-making rights that are most relevant to changing how and for what purpose the asset is used. Where practicable, and by class of underlying asset, we have elected to account for leases containing a lease component and one or more non-lease components as a single lease component. Where this election has been taken, it has been applied to the entire asset. |
Lessee accounting We recognise a lease liability and right-of-use asset at the commencement of the lease. Lease liabilities are initially measured at the present value of lease payments that are due over the lease term, discounted using the group’s incremental borrowing rate. The lease term is the non-cancellable period of the lease adjusted for the impact of any extension options that we are reasonably certain that the lessee will exercise, or termination options that we are reasonably certain that the lessee will not exercise. The incremental borrowing rate is the rate that we would have to pay for a loan of a similar term, and with similar security, to obtain an asset of similar value. Lease payments include: –fixed payments –variable lease payments that depend on an index or rate –amounts expected to be paid under residual value guarantees –the exercise price of any purchase options that we are reasonably certain to exercise –payments due over optional renewal periods where we are reasonably certain to renew –penalties for early termination of the lease where we are reasonably certain to terminate early |
Lease liabilities are subsequently measured at amortised cost using the effective interest method. They are remeasured if there is a change in future lease payments, including changes in the index or rate used to determine those payments, or the amount we expect to be payable under a residual value guarantee. We also remeasure lease liabilities where the lease term changes. This occurs when the non-cancellable period of the lease changes, or on occurrence of a significant event or change in circumstances within the control of the lessee and which changes our initial assessment in regard to whether the lessee is reasonably certain to exercise extension options or not to exercise termination options. Where the lease term changes we remeasure the lease liability using the group’s incremental borrowing rate at the date of reassessment. Where a significant event or change in circumstances does not occur, the lease term remains unchanged and the carrying amounts of the lease liability and associated right-of-use asset will decline over time. Right-of-use assets are initially measured at the initial amount of the corresponding lease liabilities, adjusted for any prepaid lease payments, plus any initial direct costs incurred and an estimate of any decommissioning costs that have been recognised as provisions, less any lease incentives received. They are subsequently depreciated using the straight-line method to the earlier of the end of the useful life of the asset or the end of the lease term. Right-of-use assets are tested for impairment following the policy set out in note 13 and are adjusted for any remeasurement of lease liabilities. We have elected not to recognise lease liabilities and right-of-use assets for short-term leases that have a lease term of 12 months or less, and leases of low-value assets with a purchase price under £5,000. We recognise payments for these items as an expense on a straight-line basis over the lease term. Any variable lease payments that do not depend on an index or rate, such as usage-based payments, are recognised as an expense in the period to which the variability relates. |
Lessor accounting At inception or on modification of a contract that contains a lease component, we allocate the consideration in the contract to each lease component on the basis of their relative stand-alone prices. When we act as a lessor, we determine at lease inception whether each lease is a finance lease or an operating lease. To classify each lease, we make an overall assessment of whether the lease transfers substantially all the risks and rewards incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then it is an operating lease. As part of this assessment, we consider certain indicators such as whether the lease is for the major part of the economic life of the asset. |
When we are an intermediate lessor, we account for our interests in the headlease and the sublease separately. We assess the lease classification of a sublease with reference to the right-of-use asset arising from the headlease, not with reference to the underlying asset. If a headlease is a short-term lease to which we apply the exemption described above, then we classify the sublease as an operating lease. If an arrangement contains lease and non-lease components, then we apply IFRS 15 to allocate the consideration in the contract. We apply the derecognition and impairment requirements in IFRS 9 to the net investment in the lease. We further regularly review estimated unguaranteed residual values used in calculating the gross investment in the lease. We recognise lease payments received under operating leases as income on a straight-line basis over the lease term as part of ‘other revenue’. |
Significant judgements made in accounting for leases The lease term is a key determinant of the size of the lease liability and right-of-use asset recognised where the group acts as lessee; and the deferral period for any upfront connection charges where the group acts as lessor. Determining the lease term requires judgement to evaluate whether we are reasonably certain the lessee will exercise extension options or will not exercise termination options. Key facts and circumstances that create an incentive to exercise those options are considered; these include: •Our anticipated operational, retail and office property requirements in the mid and long term. •The availability of suitable alternative sites. •Costs or penalties associated with exiting lease arrangements relative to the benefits to be gained, including costs of removing leasehold improvements or relocating, and indirect costs such as disruption to business. •Significant investments in leased sites, in particular those with useful lives beyond the lease term. •Costs associated with extending lease arrangements including rent increases during secondary lease periods. Our definition of ‘reasonable certainty’, and therefore the lease term, will often align with the judgements made in our medium-term plan, in particular for leases of non-specialised property and equipment on rolling (or ‘evergreen’) arrangements that continue until terminated and which can be exited without significant penalty. Following initial determination of the lease term, we exercise judgement in evaluating whether events or changes in circumstances are sufficiently significant to change the initial assessment of whether we are reasonably certain the lessee will exercise extension options or will not exercise termination options; and in the subsequent reassessment of the lease term. |
Key judgements exercised in setting the lease term The quantum of the lease liability and right-of-use asset currently recognised on our balance sheet is most significantly affected by the judgement exercised in setting the lease term for the arrangement under which the bulk of our operational UK property estate is held. Setting the lease term for our leased cell sites has also involved the use of judgement, albeit to a lesser degree. |
UK operational property portfolio Substantially all of our leased property estate is held under an arrangement which can be terminated in 2031, at which point we may either vacate some or all properties or purchase the entire estate. If neither option is taken the lease continues to the next unilaterally available break point in 2041. The lease liability recognised for the arrangement reflects a lease end date of 2031. On initial recognition we concluded that, although the majority of these properties are expected to be needed on a long-term basis, we couldn’t be reasonably certain that we wouldn’t exercise the termination option or that we would exercise the purchase option. In coming to this conclusion, we had due regard to material sub-lease arrangements relating to the estate. As time progresses our assessment may change; if this happens, we will remeasure the lease liability and right-of-use asset to reflect either the rentals due for any properties we will continue to occupy, or the cost of purchasing the estate, using an updated discount rate. There would be no overall impact on net assets. If the assessment were to change at the balance sheet date 31 March 2023: • Exercising the purchase option would lead to an estimated increase in the lease liability and right-of-use asset of between £3bn and £5bn • Continuing to lease the estate beyond 2031 until the next available break in 2041 would lead to an estimated increase in the lease liability and right-of-use asset of between £1bn and £2bn Our assessment will be directly linked to future strategic decisions, which will be resolved at some time prior to 2031, around the development of the fixed network and the associated rationalisation of our exchange estate. The breadth of the ranges reflects the significant uncertainty around key variables used to determine cash outflows, especially future inflation and which properties the group will be able to exit prior to or in 2031. Estimates are based on discounted cash outflows and do not reflect the likely and significant impact of cash inflows generated from the disposal, repurposing or subleasing of properties retained post-2031. We are permitted to hand a limited number of properties back to the lessor prior to 2031. On initial adoption of IFRS 16 we were not reasonably certain which properties would be handed back and as such the lease term did not reflect the exercise of these options. Subsequently we exercise judgement in identifying significant events that trigger reassessment of our initial conclusion. We exercise similar judgement in identifying events triggering reassessment of whether we are reasonably certain we will not exercise termination options associated with other leased properties. In doing so we consider decisions associated with our ongoing workplace rationalisation programme, in particular decisions to exit a particular location or lease an alternative property. Generally we remain reasonably certain that we will not exercise a termination option until implementation of the associated business plan has progressed to a stage that we are committed to exiting the property. At that point we reassess the lease term by reference to the time we expect to remain in occupation of the property and any notice period associated with exercise of the option. |
Cell sites Most of the liability recognised in respect of leased cell sites relates to multi-site arrangements with commercial providers. The fixed-term nature of these arrangements means it has not been necessary to exercise significant judgement when determining the lease term. Where the arrangements offer extension options we have been required to conclude whether the options are reasonably certain to be exercised. Although the balance sheet could be materially affected by the conclusion reached in regard to these options, we have not been required to exercise a significant degree of judgement in arriving at the lease term having regard to the period of time covered by the options, the difficulty in predicting the group’s long-term network requirements, and the relatively high threshold that 'reasonably certain' represents. A smaller proportion of the cell site liability relates to arrangements with individual landlords which are either rolling or can be exited with notice. When setting the initial lease term for these arrangements we exercised significant judgement in establishing the period that we are reasonably certain to require use of the site. We broadly aligned lease terms with our medium-term planning horizon after assessing the relative strengths of the following factors: •Long-term economic incentives to remain on sites including existing capital improvements; •A need to maintain flexibility in our ability to develop and manage our network infrastructure to react quickly to technological developments and evolving capacity requirements; and •Incentives to renegotiate arrangements in the medium term to gain more security over sites to support future capital investment. Although significant judgement has been exercised in determining the lease term, reaching an alternative conclusion would not have a material impact on the balance sheet having regard to the most feasible alternative lease terms. Subsequently, we consider key events that trigger reassessment of lease terms to be developments which resolve uncertainty around our economic incentive to remain on individual sites in the long term. These are primarily lease renegotiations and significant capital investments, for example that associated with our 5G rollout and other capital refresh programmes. |
Land and buildings | Network infrastructure | Motor vehicles | Other | Total | |
£m | £m | £m | £m | £m | |
At 1 April 2021 | 4,332 | 145 | 375 | 11 | 4,863 |
Additionsa | 249 | 13 | 110 | 1 | 373 |
Depreciation charge for the yearb | (526) | (31) | (115) | (4) | (676) |
Impairmentb | (6) | (6) | — | — | (12) |
Transfer to assets held for sale | (2) | — | — | — | (2) |
Other movementsc | (106) | (11) | (1) | 1 | (117) |
At 31 March 2022 | 3,941 | 110 | 369 | 9 | 4,429 |
Additionsa | 203 | 16 | 150 | 2 | 371 |
Depreciation charge for the yearb | (521) | (32) | (131) | (5) | (689) |
Impairmentb | (75) | — | — | — | (75) |
Transfer to assets held for sale | (3) | — | — | — | (3) |
Other movementsc | (49) | 1 | (3) | (1) | (52) |
At 31 March 2023 | 3,496 | 95 | 385 | 5 | 3,981 |
2023 | 2022 | |
Year ended 31 March | £m | £m |
Current | 800 | 795 |
Non-current | 4,559 | 4,965 |
5,359 | 5,760 |
To be recognised as revenue (note 5) | To be recognised as other operating income (note 6) | Total | |
At 31 March 2023 | £m | £m | £m |
Less than one year | 416 | 19 | 435 |
One to two years | 131 | 15 | 146 |
Two to three years | 46 | 15 | 61 |
Three to four years | 13 | 14 | 27 |
Four to five years | 10 | 13 | 23 |
More than five years | — | 20 | 20 |
Total undiscounted lease payments | 616 | 96 | 712 |
At 31 March 2022 | |||
Less than one year | 446 | 20 | 466 |
One to two years | 148 | 13 | 161 |
Two to three years | 40 | 12 | 52 |
Three to four years | 3 | 12 | 15 |
Four to five years | 3 | 12 | 15 |
More than five years | — | 24 | 24 |
Total undiscounted lease payments | 640 | 93 | 733 |
Significant accounting policies that apply to programme rights Programme rights are recognised on the balance sheet from the point at which the legally enforceable licence period begins. They are accounted for as inventory and held at the lower of cost and net realisable value. They are initially recognised at cost and are consumed from the point at which they are available for use, on a straight-line basis over the programming period, or the remaining licence term, as appropriate, which is generally 12 months. Additions reflect TV programme rights for which the legally enforceable licence period has started during the year. Rights for which the licence period has not started are disclosed as contractual commitments in note 31. Payments made to receive commissioned or acquired programming in advance of the legal right to broadcast the programmes are classified as prepayments (see note 16). No contractual commitments or prepayments exist in respect of programme rights at 31 March 2023 following the BT Sport divestment during the year. |
Total | |
£m | |
At 1 April 2021 | 328 |
Additions | 861 |
Release | (879) |
At 1 April 2022 | 310 |
Additions | 676 |
Release | (354) |
Disposal | (632) |
At 31 March 2023 | — |
Significant accounting policies that apply to trade and other receivables Trade receivables are recognised where the right to receive payment from customers is conditional only on the passage of time. We initially recognise trade and other receivables at fair value, which is usually the original invoiced amount. They are subsequently carried at amortised cost using the effective interest method. The carrying amount of these balances approximates to fair value due to the short maturity of amounts receivable. We provide services to consumer and business customers, mainly on credit terms. We know that certain debts due to us will not be paid through the default of a small number of our customers. Because of this, we recognise an allowance for doubtful debts on initial recognition of receivables, which is deducted from the gross carrying amount of the receivable. The allowance is calculated by reference to credit losses expected to be incurred over the lifetime of the receivable. In estimating a loss allowance we consider historical experience and informed credit assessment alongside other factors such as the current state of the economy and particular industry issues. We consider reasonable and supportable information that is relevant and available without undue cost or effort. Once recognised, trade receivables are continuously monitored and updated. Allowances are based on our historical loss experiences for the relevant aged category as well as forward-looking information and general economic conditions. Allowances are calculated by individual CFUs in order to reflect the specific nature of the customers relevant to that CFU. The group utilises factoring arrangements for selected trade receivables. Trade receivables that are subject to debt factoring arrangements are derecognised if they meet the conditions for derecognition detailed in IFRS 9 'Financial instruments'. Contingent assets such as any insurance recoveries which we expect to recoup, have not been recognised in the financial statements as these are only recognised within trade and other receivables when their receipt is virtually certain. |
2023 | 2022 | |
At 31 March | £m | £m |
Current | ||
Trade receivables | 1,395 | 1,339 |
Amounts owed by ultimate parent company | 26 | 27 |
Prepayments | 545 | 523 |
Accrued income | 158 | 150 |
Deferred contract costs | 369 | 336 |
Finance lease receivablesa | 29 | 3 |
Amounts due from joint ventures | 268 | — |
Other assetsa,b | 297 | 273 |
3,087 | 2,651 | |
Non-current | ||
Deferred contract costs | 211 | 226 |
Finance lease receivablesa | 98 | 90 |
Other assetsa,b | 194 | 21 |
503 | 337 |
2023 | 2022 | |
£m | £m | |
At 1 April | 223 | 378 |
Expense | 84 | 35 |
Utilised | (142) | (189) |
Exchange differences | 3 | (1) |
At 31 March | 168 | 223 |
Past due and not specifically impaired | |||||||
Not past due | Trade receivables specifically impaired net of provision | Between 0 and 3 months | Between 3 and 6 months | Between 6 and 12 months | Over 12 months | Total | |
At 31 March | £m | £m | £m | £m | £m | £m | £m |
2023 | |||||||
Expected loss rate % | 1% | 75% | 10% | 46% | 41% | 52% | 11% |
Gross carrying amount | 1,030 | 20 | 265 | 48 | 59 | 141 | 1,563 |
Loss allowance | (8) | (15) | (26) | (22) | (24) | (73) | (168) |
Net carrying amount | 1,022 | 5 | 239 | 26 | 35 | 68 | 1,395 |
2022 | |||||||
Expected loss rate % | 1% | 84% | 12% | 24% | 33% | 69% | 14% |
Gross carrying amount | 946 | 20 | 280 | 63 | 70 | 183 | 1,562 |
Loss allowance | (8) | (17) | (34) | (15) | (23) | (126) | (223) |
Net carrying amount | 938 | 3 | 246 | 48 | 47 | 57 | 1,339 |
Trade receivables not past due | Accrued income | ||||
2023 | 2022 | 2023 | 2022 | ||
At 31 March | £m | £m | £m | £m | |
Consumer | 309 | 324 | 82 | 76 | |
Enterprise | 180 | 168 | 2 | — | |
Global | 533 | 446 | — | — | |
Openreach | — | — | 70 | 71 | |
Other | — | — | 4 | 3 | |
Total | 1,022 | 938 | 158 | 150 |
Significant accounting policies that apply to deferred contract costs We capitalise certain costs associated with the acquisition and fulfilment of contracts with customers and amortise them over the period that we transfer the associated services. Connection costs are deferred as contract fulfilment costs because they allow satisfaction of the associated connection performance obligation and are considered recoverable. Sales commissions and other third party contract acquisition costs are capitalised as costs to acquire a contract unless the associated contract term is less than 12 months, in which case they are expensed as incurred. Capitalised costs are amortised over the minimum contract term. A portfolio approach is used to determine contract term. Where the initial set-up, transition and transformation phases of long-term contractual arrangements represent distinct performance obligations, costs in delivering these services are expensed as incurred. Where these services are not distinct performance obligations, we capitalise eligible costs as a cost of fulfilling the related service. Capitalised costs are amortised on a straight-line basis over the remaining contract term, unless the pattern of service delivery indicates a more appropriate profile. To be eligible for capitalisation, costs must be directly attributable to specific contracts, relate to future activity, and generate future economic benefits. Capitalised costs are regularly assessed for recoverability. |
Deferred connection costs | Deferred contract acquisition costs - commissions | Deferred contract acquisition costs - dealer incentives | Transition and transformation | Total | |
£m | £m | £m | £m | £m | |
At 1 April 2021 | 32 | 94 | 348 | 85 | 559 |
Additions | 17 | 98 | 291 | 50 | 456 |
Amortisation | (14) | (78) | (308) | (33) | (433) |
Impairment | (1) | (5) | (10) | (11) | (27) |
Other | (10) | 15 | 3 | (1) | 7 |
At 31 March 2022 | 24 | 124 | 324 | 90 | 562 |
Additions | 15 | 100 | 285 | 70 | 470 |
Amortisation | (15) | (94) | (276) | (67) | (452) |
Impairment | — | (1) | (1) | — | (2) |
Other | (2) | 2 | (2) | 4 | 2 |
At 31 March 2023 | 22 | 131 | 330 | 97 | 580 |
Significant accounting policies that apply to trade and other payables We initially recognise trade and other payables at fair value, which is usually the original invoiced amount. We subsequently carry them at amortised cost using the effective interest method. We use a supply chain financing programme to extend payment terms with a limited number of suppliers to a more typical payment term. We also use a separate supply chain financing programme to allow suppliers to receive funding earlier than the invoice due date. We assess these arrangements against indicators to assess if debts which vendors have sold to the funder under the supplier financing schemes continue to meet the definition of trade payables or should be classified as borrowings. At 31 March 2023 the payables met the criteria of trade payables. Cash flows are presented in cash flows from operating activities. |
2023 | 2022 | |
At 31 March | £m | £m |
Current | ||
Trade payables | 4,196 | 4,143 |
Amounts owed to ultimate parent company | 11 | 11 |
Other taxation and social security | 581 | 573 |
Minimum guarantee from BT Sport disposala | 195 | — |
Accrued expenses | 458 | 549 |
Deferred incomeb | 532 | 345 |
Other payablesc | 535 | 516 |
6,508 | 6,137 | |
Non-current | ||
Minimum guarantee from BT Sport disposala | 465 | — |
Deferred incomeb | 403 | 594 |
Other payablesc | 26 | 4 |
894 | 598 |
Significant accounting policies that apply to provisions & contingent liabilities We recognise provisions when the group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. Where these criteria are not met we disclose a contingent liability if the group has a possible obligation, or has a present obligation with an outflow that is not probable or which cannot be reliably estimated. Provisions are determined by discounting the expected future cash flows at a nominal pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. Cash flows are adjusted for the effect of inflation where appropriate. |
Key accounting estimates and significant judgements made in accounting for provisions & contingent liabilities We exercise judgement in determining the quantum of all provisions to be recognised. Our assessment includes consideration of whether we have a present obligation, whether payment is probable and if so whether the amount can be estimated reliably. As part of this assessment, we also assess the likelihood of contingent liabilities occurring in the future. Contingent liabilities are not recognised as liabilities on our balance sheet. By their nature, contingencies will be resolved only when one or more uncertain future events occur or fail to occur. We assess the likelihood that a potential claim or liability will arise and also quantify the possible range of financial outcomes where this can be reasonably determined. In estimating contingent liabilities we make key judgements in relation to applicable law and any historical and pending court rulings, and the likelihood, timing and cost of resolution. Key accounting estimates applied in accounting for provisions and contingent liabilities Other provisions may involve the use of key (but not critical) estimates as explained below. When measuring provisions we reflect the impact of inflation as appropriate particularly in relation to our property, asset retirement obligation and third party claims provisions. Although this involves a degree of estimation it does not represent a significant source of estimation uncertainty having regard to the quantum of the balances in question and the anticipated timing of outflows. Property provisions relate to obligations arising in relation to our property portfolio, in particular costs to restore leased properties on vacation where this is required under the lease agreement. In measuring property provisions, we have made estimates of the costs associated with the restoration of properties by reference to any relevant guidance such as rate cards. Cash outflows occur as and when properties are vacated and the obligations are settled. Asset retirement obligations (AROs) relate to obligations to dismantle equipment and restore network sites on vacation of the site. The provision represents the group's best estimate of the costs to dismantle equipment and restore the sites. Obligations are settled as and when sites are vacated and the timing is largely influenced by the group's network strategy. Our regulatory provision represents our best estimate of the cost to settle our present obligation in relation to historical regulatory matters. The charge/credit for the year represents the outcome of management’s re-assessment of the estimates and regulatory risks across a range of issues, including price and service issues. The prices at which certain services are charged are regulated and may be subject to retrospective adjustment by regulators. When estimating the likely value of regulatory risk we make key judgements, including in regard to interpreting Ofcom regulations and past and current claims. The precise outcome of each matter depends on whether it becomes an active issue, and the extent to which negotiation or regulatory and compliance decisions will result in financial settlement. The ultimate liability may vary from the amounts provided and will be dependent upon the eventual outcome of any settlement. Litigation provisions represent the best estimate to settle present obligations recognised in respect of claims brought against the group. The estimate reflects the specific facts and circumstances of each individual matter and any relevant external advice received. Provisions recognised are inherently judgemental and could change over time as matters progress. Establishing contingent liabilities associated with litigation brought against the group may involve the use of key estimates and assumptions, in particular around the ability to form a reliable estimate of any probable outflow. We provide further information in relation to specific matters in the 'contingent liabilities' section below. Third party claims provisions (previously described as insurance provisions) represent our exposure to claims from third parties, with latent disease claims from former colleagues and motor vehicle claims making up the majority of the balance. We engage an independent actuary to provide an estimate of the most likely outcomes in respect of latent disease and third party motor vehicle accident claims, and our in- house insurance teams review our exposure to other risks. Other provisions do not include any individually material provisions. For all risks, the ultimate liability may vary materially from the amounts provided and will be dependent upon the eventual outcome of any settlement. |
Propertya | Network AROa | Regulatory | Litigation | Third party claimsb | Otherc,d | Total | |
£m | £m | £m | £m | £m | £m | £m | |
At 1 April 2021 | 138 | 158 | 96 | 109 | 91 | 123 | 715 |
Additions | 17 | 25 | 14 | 7 | 6 | 22 | 91 |
Unwind of discount | — | 1 | — | — | — | — | 1 |
Utilised | (9) | (3) | (26) | — | (5) | (11) | (54) |
Released | (2) | — | (18) | (31) | — | (38) | (89) |
Transfers | (2) | — | (1) | — | — | — | (3) |
At 31 March 2022 | 142 | 181 | 65 | 85 | 92 | 96 | 661 |
IAS 37 opening balance adjustmente | — | — | — | — | — | 12 | 12 |
At 1 April 2022 | 142 | 181 | 65 | 85 | 92 | 108 | 673 |
Additions | 43 | — | 16 | 6 | 35 | 15 | 115 |
Unwind of discount | 1 | 3 | — | — | — | — | 4 |
Utilised | (8) | (4) | (1) | (41) | (30) | (7) | (91) |
Released | (37) | (87) | (16) | (9) | (43) | (42) | (234) |
Transfersf | — | — | 4 | — | 132 | (11) | 125 |
Exchange differences | 1 | — | — | 3 | 1 | 1 | 6 |
At 31 March 2023 | 142 | 93 | 68 | 44 | 187 | 64 | 598 |
2023 | 2022 | |
At 31 March | £m | £m |
Analysed as: | ||
Current | 229 | 222 |
Non-current | 369 | 439 |
598 | 661 |
Types of retirement benefit plans |
DB plan benefits are determined by the plan rules, typically dependent on factors such as age, years of service and pensionable pay, but not on the value of actual contributions made by the company and members. The group is exposed to investment and other experience risks and may need to make additional contributions where it is estimated that the benefits will not be met from regular contributions, expected investment income and assets held. The net defined benefit liability, or deficit, is the present value of all expected future benefit cash flows to be paid by each plan, calculated using the projected unit credit method by professionally qualified actuaries (also known as the Defined Benefit Obligation (DBO) or liabilities) less the fair value of the plan assets. |
DC plan benefits are linked to the value of each member's fund, which is based on contributions paid and the performance of each individual’s chosen investments. The group has no exposure to investment and other experience risks. |
2023 | 2022 | |
Year ended 31 March | £m | £m |
Recognised in the income statement before specific items (note 6) | ||
– Service cost: | ||
– DB plans | 17 | 20 |
– DC plans | 537 | 525 |
– Past service (credit) cost | (2) | (1) |
– Administration expenses and PPF levy | 38 | 47 |
Subtotal | 590 | 591 |
Recognised in the income statement as specific items (note 9) | ||
– Costs to close BTPS and provide transition paymentsa for affected employees | 13 | 14 |
– Interest on pensions deficit | 18 | 93 |
Subtotal | 31 | 107 |
Total recognised in the income statement | 621 | 698 |
2023 | 2022 | ||||||
At 31 March | Assets £m | Liabilities £m | Deficita £m | Assets £m | Liabilities £m | Deficita £m | |
Recognised in non-current liabilities | |||||||
BTPS | 38,673 | (41,575) | (2,902) | 53,465 | (54,309) | (844) | |
EEPS | n/a | n/a | n/a | 1,004 | (1,017) | (13) | |
Unfunded plans | — | (92) | (92) | — | (115) | (115) | |
Other funded plans | 65 | (210) | (145) | 468 | (639) | (171) | |
Asset ceilinga | — | — | — | — | — | — | |
Total | 38,738 | (41,877) | (3,139) | 54,937 | (56,080) | (1,143) | |
Recognised in non-current assets | |||||||
EEPS | 749 | (713) | 36 | — | — | — | |
Funded plans | 321 | (305) | 16 | — | — | — | |
Asset ceilinga | — | — | — | — | — | — | |
Total | 1,070 | (1,018) | 52 | — | — | — |
2023 | 2022 | |
At 31 March | £m | £m |
Balance sheet position (net of tax) | ||
(Deficit) surplus | (3,087) | (1,143) |
Deferred tax asset (note 10) | 618 | 190 |
Total (net of tax) | (2,469) | (953) |
Assets | Liabilities | Deficit | |
£m | £m | £m | |
At 31 March 2021 | 54,612 | (59,708) | (5,096) |
Service cost (including administration expenses and PPF levy) | (47) | (20) | (67) |
Past service credit | — | 1 | 1 |
Interest on net pension deficit | 1,095 | (1,188) | (93) |
Included in the group income statement | (159) | ||
Return on plan assets above the amount included in the group income statement | 780 | — | 780 |
Actuarial gain arising from changes in financial assumptions | — | 2,932 | 2,932 |
Actuarial gain arising from changes in demographic assumptions | — | 804 | 804 |
Actuarial (loss) arising from experience adjustmentsa | — | (1,651) | (1,651) |
Included in the group statement of comprehensive income | 2,865 | ||
Regular contributions by employer | 114 | — | 114 |
Deficit contributions by employer | 1,121 | — | 1,121 |
Included in the group cash flow statement | 1,235 | ||
Contributions by employees | 1 | (1) | — |
Benefits paid | (2,748) | 2,748 | — |
Other (e.g. foreign exchange) | 9 | 3 | 12 |
Other movements | 12 | ||
At 31 March 2022 | 54,937 | (56,080) | (1,143) |
Service cost (including administration expenses and PPF levy) | (38) | (17) | (55) |
Past service credit | — | 2 | 2 |
Interest on net pension deficit | 1,480 | (1,498) | (18) |
Included in the group income statement | (71) | ||
Return on plan assets below the amount included in the group income statement | (14,911) | — | (14,911) |
Actuarial gain arising from changes in financial assumptions | — | 12,279 | 12,279 |
Actuarial gain arising from changes in demographic assumptions | — | 891 | 891 |
Actuarial (loss) arising from experience adjustmentsa | — | (1,135) | (1,135) |
Included in the group statement of comprehensive income | (2,876) | ||
Regular contributions by employer | 22 | — | 22 |
Deficit contributions by employer | 994 | — | 994 |
Included in the group cash flow statement | 1,016 | ||
Contributions by employees | 1 | (1) | — |
Benefits paid | (2,686) | 2,686 | — |
Other (e.g. foreign exchange) | 9 | (22) | (13) |
Other movements | (13) | ||
At 31 March 2023 | 39,808 | (42,895) | (3,087) |
Critical accounting estimates and significant judgements made when valuing the BTPS assets Under IAS 19, plan assets are measured at fair value at the balance sheet date and include quoted and unquoted investments. Valuation of main quoted investments •Equities listed on recognised stock exchanges are valued at closing bid prices. •Bonds that are regularly traded are valued using broker quotes. •Exchange traded derivative contracts are valued based on closing bid prices. Valuation of main unquoted investments A portion of unquoted investments are valued based on inputs that are not directly observable, which require more judgement. The assumptions used in valuing unquoted investments are affected by market conditions. •Equities are valued using the International Private Equity and Venture Capital (IPEVC) guidelines where the most significant assumptions are the discount rate and earnings assumptions. •Property investments are valued on the basis of open market value by an independent valuer using RICS guidelines. The significant assumptions used in the valuation are rental yields and occupancy rates. •Bonds, including those issued by BT, that are not regularly traded are valued by an independent valuer using pricing models making assumptions for credit risk, market risk and market yield curves. •Holdings in investment funds are typically valued at the Net Asset Value provided by the fund administrator or investment manager. The significant assumption used in the valuation is the Net Asset Value. •Infrastructure investments are valued by an independent valuer using a model-based valuation such as a discounted cash flow approach, or at the price of recent market transactions if they represent fair value. Where a discounted cash flow model is used, the significant assumptions used in the valuation are the discount rate and the expected cash flows. •Over the counter derivatives are valued by an independent valuer using cash flows discounted at market rates. The significant assumptions used in the valuation are the yield curves and cost of carry. •The longevity insurance contract is measured by discounting the projected cash flows payable under the contract (projected by an actuary, consistent with the terms of the contract). The significant assumptions used to value the asset are the discount rate (including adjustments to the risk free rate) and the mortality assumptions. £6.4bn of unquoted investments that are formally valued periodically by the investment manager have a latest valuation that precedes the balance sheet date. These assets consist of: £3.7bn non-core credit; £1.2bn mature infrastructure; £1.1bn private equity; £0.2bn secure income; and £0.2bn overseas property. These valuations have been adjusted for cash movements between the previous valuation date and 31 March 2023. The valuation approach and inputs for these investments would only be approximately updated where there were indications of significant movements, for example implied by market indicators. No such adjustment was required at 31 March 2023. Asset-backed funding arrangement The asset-backed funding arrangement, issued to the BTPS in May 2021, has a fair value of £1.3bn at 31 March 2023 (2022: £1.4bn) calculated as the present value of the future stream of payments, allowing for the probability of the BTPS becoming fully funded and therefore the payments to the BTPS ending early. It is not recognised as a pension asset when measuring the group's IAS 19 net defined benefit liability as it is a non-transferable financial instrument issued by the group. |
2023 | 2022 | |||||
Total assetsa | of which quoted | Total assetsa | of which quoted | |||
At 31 March | £bn | £bn | £bn | £bn | ||
Growth | ||||||
Equities | UK | 0.1 | — | 0.3 | 0.2 | |
Overseas developed | 1.7 | 0.6 | 6.5 | 5.6 | ||
Emerging markets | — | — | 1.0 | 0.9 | ||
Private Equity | 1.1 | — | 1.2 | — | ||
Property | UK | 2.6 | — | 3.4 | — | |
Overseas | 0.8 | — | 0.8 | — | ||
Other growth assets | Absolute Returnb | 0.9 | — | 1.0 | — | |
Non Core Creditc | 4.2 | 0.4 | 4.7 | 1.4 | ||
Mature Infrastructure | 1.2 | — | 1.4 | — | ||
Liability matching | ||||||
Government bondsd | UK | 13.2 | 13.1 | 15.1 | 15.1 | |
Investment grade credit | Global | 10.4 | 8.2 | 13.9 | 11.7 | |
Secure income assetse | 3.7 | — | 2.6 | — | ||
Cash, derivatives and other | ||||||
Cash balances | 3.0 | — | 2.9 | — | ||
Financial derivative contracts | (4.2) | — | 0.6 | — | ||
Longevity insurance contractf | (0.8) | — | (1.0) | — | ||
Otherg | 0.8 | — | (0.9) | — | ||
Total | 38.7 | 22.3 | 53.5 | 34.9 |
Critical accounting estimates and significant judgements made when valuing our pension liabilities The measurement of the service cost and the liabilities involves judgement about uncertain events including the life expectancy of members, price inflation and the discount rate used to calculate the net present value of the future pension payments. We use estimates for all of these uncertain events. Our assumptions reflect historical experience, market expectations (where relevant), actuarial advice and our judgement regarding future expectations at the balance sheet date. |
At 31 March | 2023 | 2022 |
Discount rate | 4.85% | 2.75% |
Inflation – average increase in RPI | 3.35% | 3.70% |
Inflation – average increase in CPI | 2.85% | 3.25% |
Life expectancy – male in lower pension bracket | 24.7 years | 25.2 years |
Life expectancy – male in higher pension bracket | 26.9 years | 27.3 years |
Life expectancy – female | 27.5 years | 27.8 years |
Average additional life expectancy for a male member retiring at age 60 in 10 years’ time | 0.4 years | 0.4 years |
Detail | |
Discount rate | The discount rate assumption is calculated by applying the projected BTPS benefit cash flows to a corporate bond yield curve constructed by our external actuary based on the yield on AA-rated £-denominated corporate bonds at the balance sheet date. In setting the yield curve, judgement is required on the selection of appropriate bonds to be included in the universe and the approach used to then derive the yield curve. The increase in the discount rate over the year reflects changes in the market yield of corporate bonds. |
RPI and CPI inflation | RPI inflation expectations are calculated by applying the projected BTPS benefit cash flows to an inflation curve derived from market yields on UK government bonds, and making a deduction for an inflation risk premium (to reflect the extra premium paid by investors for inflation linked assets) of 0.2% pa before 2030 and 0.3% pa thereafter. CPI inflation expectations are set with reference to the RPI inflation assumption taking into account market data and independent estimates of the expected difference. Before 2030, CPI inflation is assumed to be 1.0% lower than RPI inflation (2022: 1.0%). RPI will be aligned with CPIH from 2030, and we assume a nil gap between CPI and CPIH inflation as historically these measures have been broadly comparable. |
Pension increases | Benefits are assumed to increase in line with the RPI or CPI inflation assumptions. Under the BTPS rules, benefit increases prior to retirement are primarily linked to CPI capped at 5%, and the majority of benefits increase after retirement linked to either CPI for Sections A and B or RPI with a 5% cap for Section C. |
Longevity | The longevity assumption takes into account: –the actual mortality experience of the BTPS pensioners, based on a formal review carried out for the 2020 triennial funding valuation –future improvements in longevity based on the CMI’s 2021 Mortality Projections model published by the UK actuarial profession There is significant uncertainty as to the impact of the Covid-19 pandemic on future life expectancy. We continue to assume that following the pandemic there is a short-term increase in deaths compared to the assumptions adopted prior to the pandemic and we have fully allowed for population mortality data from 2022, but not data from 2020 and 2021. Allowing for the 2022 data reduced the BTPS liabilities by £0.7bn. We continue to assume mortality will improve in the long term by 1% per year. |
Change in | Impact |
Government bond yields | A fall in government bond yields will: •increase the IAS 19 liabilities, driven by the fall in the discount rate. •increase the assets, driven by an increase in the value of government bonds, corporate bonds and interest rate derivatives held by the BTPS. |
Credit spreads | A fall in credit spreads will lead to a fall in corporate bond yields, and therefore an increase in the IAS 19 liabilities and a corresponding but smaller increase in both asset values and funding liabilities. |
Inflation expectations | A significant proportion of the benefits paid to members are currently increased in line with RPI or CPI inflation. Changes in average inflation expectations over the lifetime of the plan An increase in average inflation expectations will: •increase the IAS 19 liabilities •increase the value of index-linked bonds, other inflation linked assets and inflation derivatives held by the BTPS Changes in inflation over the next year If inflation over the next year is lower or higher than assumed, it would lead to a fall or increase in the IAS 19 liabilities. We estimate the change in asset values will broadly offset the movement in both the IAS 19 liabilities and funding liabilities. If inflation is higher than the caps that apply to benefits, the assets will increase by more than the liabilities. Similarly, in a deflationary environment, the asset values are expected to fall by more than the IAS 19 liabilities and funding liabilities since the payments on index-linked gilts would be reduced but pensions paid by the BTPS would not. |
Growth assets | A significant proportion of the BTPS assets are invested in growth assets, such as equities and property. Although the BTPS has temporary hedges in place to partly offset the impact of a fall in equity markets, and adopts a diverse portfolio, a fall in these growth assets will increase the IAS 19 and funding deficit. |
Life expectancy | An increase in the life expectancy of members will result in benefits being paid out for longer, leading to an increase in the IAS 19 liabilities and funding liabilities. The BTPS holds a longevity insurance contract which covers around 20% of the BTPS’s total exposure to improvements in longevity, providing long-term protection and income to the BTPS in the event that members live longer than currently expected. |
Scenario | 1-in-20 events | |
2023 | 2022 | |
1. Fall in bond yieldsa | 1.2% | 0.8% |
2. Increase in credit spreadsb | 0.9% | 0.7% |
3. Increase to average inflation expectations over the lifetime of the planc | 1.1% | 0.6% |
4. Fall in growth assetsd | 20.0% | 20.0% |
5. Increase to life expectancy | 1.30 years | 1.00 years |
IAS 19 | Funding | |
Purpose | Balance sheet in BT plc accounts | Assessing the ongoing financial health and setting cash payments |
Regulation | IFRS | 2004 and 2021 pensions acts |
Frequency | Semi-annually | At least every three years |
Key assumptions | ||
Determined by | BT | BT and BTPS agreement |
Discount rate | Yield curve based on AA corporate bonds | Yield curve reflecting prudent return expected from BTPS assets |
Other assumptions | Best estimate | Prudent overall approach |
30 June 2020 | |
£bn | |
Funding liabilities | (65.3) |
Assets | 57.3 |
BTPS Funding deficit | (8.0) |
Percentage of accrued benefits covered by the BTPS assets at valuation date | 88% |
Key assumptions at valuation date: | |
Discount ratea | 1.4% |
Inflation – average increase in RPI | 3.2% |
Inflation – average increase in CPI | 2.4% |
Life expectancy - 60 year old male in lower pension bracket | 25.8 years |
Life expectancy - 60 year old male in higher pension bracket | 28.0 years |
Life expectancy - 60 year old female | 28.5 years |
Average additional life expectancy for a male member retiring at age 60 in 10 years’ time | 0.9 years |
Year to 31 March | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 |
Payments from BT plc | 610a | 600b | 600b | 600b | 600b | 600b | 600b | 500b | — | — | — |
Payments from ABF | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 |
Total | 790 | 780 | 780 | 780 | 780 | 780 | 780 | 680 | 180 | 180 | 180 |
Feature | Detail |
Future funding commitment | BT will provide additional contributions, of between £150m pa and £200m pa, should the funding deficit fall more than £1bn behind plan at any 30 June interim assessment. The payments will stop once an interim assessment shows the funding deficit is back on plan, i.e. the recovery plan agreed at the last triennial valuation is sufficient to meet the funding deficit. The next annual test will be carried out as at 30 June 2023. |
Shareholder distributions | BT will provide additional payments to the BTPS by the amount that shareholder distributions exceed a threshold. For the three years following the 2020 valuation, the threshold allows for 10% per year dividend per share growth based on dividends restarting at 7.7p per share in FY22. BT has agreed to implement a similar protection at each subsequent valuation, with the terms to be negotiated at the time. BT will consult with the Trustee if: •it considers share buybacks for any purpose other than relating to employee share awards; •it considers making any shareholder distributions in any of the next 3 years if annual normalised free cash flow of the group is below £1bn in the year and distributions within the year would be in excess of 120% of the above threshold; or •it considers making a special dividend. |
Material corporate events | In the event that BT generates net cash proceeds greater than a threshold from disposals (net of acquisitions) in any financial year, BT will make additional contributions to the BTPS. The threshold is £750m until 30 June 2023, and £1bn thereafter (increased by CPI from 30 June 2020). The amount payable is one third of the total net cash proceeds, or the amount by which the Protections Deficit exceeds £2bn if lower. |
BT will consult with the Trustee if: •it considers making acquisitions with a total cost of more than £1.0bn in any 12-month period; •it considers making any disposal of more than £1.0bn; •it considers making a Class 1 transaction which will have a material impact on the BTPS (acquisition or disposal); •it is likely to be subject to a takeover offer; or •there is any other corporate or third party events which may have a material detrimental impact on BT's covenant to the BTPS, and BT will use best endeavours to agree appropriate mitigation This obligation is ongoing until otherwise terminated. | |
Negative pledge | A negative pledge that future creditors will not be granted superior security to the BTPS in excess of a £0.5bn threshold, to cover any member of the BT group. Business as usual financing arrangements are not included within the £0.5bn threshold. |
Feature | Detail |
Crown Guarantee | The Crown Guarantee was granted by the Government when the group was privatised in 1984 and would only come into effect upon the insolvency of BT. In July 2014, the courts established that: •the Crown Guarantee covers BT’s funding obligation in relation to the benefits of members of the BTPS who joined post-privatisation as well as those who joined pre-privatisation (subject to certain exceptions) •the funding obligation to which the Crown Guarantee relates is measured with reference to BT’s obligation to pay deficit contributions under the rules of the BTPS. The Crown Guarantee is not taken into account for the purposes of the actuarial valuation of the BTPS and is an entirely separate matter, only being relevant in the highly unlikely event that BT became insolvent. |
Pension Protection Fund (PPF) | Further protection is also provided by the PPF which is the fund responsible for paying compensation in schemes where the employer becomes insolvent. |
Significant accounting policies that apply to share-based payments BT Group plc operates a number of equity-settled share-based payment arrangements, under which the group receives services from employees in consideration for equity instruments (share options and shares) in BT Group plc. Equity-settled share-based payments are measured at fair value at the date of grant. Market-based performance criteria and non-vesting conditions (for example, the requirement for employees to make contributions to the share purchase programme) are reflected in this measurement of fair value. The fair value determined at the grant date is recognised as an expense on a straight-line basis over the vesting period, based on the group’s estimate of the options or shares that will eventually vest and adjusted for the effect of non market-based vesting conditions. Fair value is measured using either the Binomial options pricing model or Monte Carlo simulations, whichever is more appropriate to the share-based payment arrangement. Service and performance conditions are vesting conditions. Any other conditions are non-vesting conditions which are taken into account to determine the fair value of equity instruments granted. In the case that an award or option does not vest as a result of a failure to meet a non-vesting condition that is within the control of either counterparty, this is accounted for as a cancellation. Cancellations are treated as accelerated vesting and all remaining future charges are immediately recognised in the income statement. As the requirement to save under an employee saveshare arrangement is a non-vesting condition, employee cancellations, other than through a termination of service, are treated as an accelerated vesting. No adjustment is made to total equity for awards that lapse or are forfeited after the vesting date. |
2023 | 2022 | |
Year ended 31 March | £m | £m |
Employee saveshare plans | 21 | 29 |
Yourshare | 12 | 28 |
Executive share plans: | ||
Incentive Share Plan (ISP) | — | 13 |
Deferred Bonus Plan (DBP) | 10 | 10 |
Retention and Restricted Share Plans (RSP) | 34 | 25 |
77 | 105 |
Number of share options | Weighted average exercise price | ||||
2023 | 2022 | 2023 | 2022 | ||
Year ended 31 March | millions | millions | pence | pence | |
Outstanding at 1 April | 342 | 414 | 113 | 121 | |
Granted | — | — | — | — | |
Forfeited | (42) | (41) | 130 | 127 | |
Exercised | (5) | (9) | 96 | 152 | |
Expired | (26) | (22) | 208 | 229 | |
Outstanding at 31 March | 269 | 342 | 102 | 113 | |
Exercisable at 31 March | — | — | — | — |
Normal dates of vesting and exercise (based on calendar years) | Exercise price per share | Weighted average exercise price | Number of outstanding options millions | Weighted average remaining contractual life (months) |
2023 | 82p – 170p | 107p | 87 | 10 |
2024 | 164p | 164p | 37 | 22 |
2025 | 82p | 82p | 145 | 34 |
Total | 102p | 269 | 25 |
Number of shares (millions) | ||||
At 1 April 2021 | 59 | 18 | 44 | 121 |
Awards granted | — | 6 | 21 | 27 |
Awards vested | — | (4) | (7) | (11) |
Awards lapsed | (32) | (1) | (6) | (39) |
Dividend shares reinvested | — | — | 1 | 1 |
At 31 March 2022 | 27 | 19 | 53 | 99 |
Awards granted | — | 5 | 27 | 32 |
Awards vested | (4) | (5) | (4) | (13) |
Awards lapsed | (23) | (1) | (7) | (31) |
Dividend shares reinvested | — | 2 | 4 | 6 |
At 31 March 2023 | — | 20 | 73 | 93 |
Significant accounting policies that apply to divestments and assets & liabilities classified as held for sale We classify non-current assets or a group of assets and associated liabilities, together forming a disposal group, as ‘held for sale’ when their carrying amount will be recovered principally through disposal rather than continuing use and the sale is highly probable. Sale is considered to be highly probable when management are committed to a plan to sell the asset or disposal group and the sale should be expected to qualify for recognition as a completed divestment within one year from the date of classification. We measure non-current assets or disposal groups classified as held for sale at the lower of their carrying amount and fair value less costs of disposal. Intangible assets, property, plant and equipment and right-of-use assets classified as held for sale are not depreciated or amortised. Upon completion of a divestment, we recognise a profit or loss on disposal calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest less costs incurred in disposing of the asset or disposal group and (ii) the carrying amount of the asset or disposal group (including goodwill). The profit or loss on disposal is recognised as a specific item, see note 9. In the event that non-current assets or disposal groups held for sale form a separate and identifiable major line of business, the results for both the current and comparative periods are reclassified as ‘discontinued operations’. |
2023a | 2022 | |
£m | £m | |
Intangible assets (including goodwill)b | 88 | 12 |
Property, plant and equipment | 13 | 6 |
Right-of-use assets | 1 | 1 |
Other assetsc | 760 | 27 |
Liabilitiesc | (357) | (15) |
Net assets of operations disposed | 505 | 31 |
Recycling from translation reserve | — | (1) |
Net financial liabilities recognisedd | 534 | — |
Net impact on the consolidated balance sheet | 1,039 | 30 |
Profit on disposal, after taxe | 28 | 41 |
Net consideration | 1,067 | 71 |
Satisfied by | ||
Proceeds received in the year per the cash flow statement | 29 | 76 |
Deferred cash considerationf | 70 | (2) |
Investment in A preference shares in Sports JV (note 23) | 428 | — |
Investment in C preference shares in Sports JV (note 23)g | 161 | — |
Ordinary equity interest in Sports JV (note 25) | 414 | — |
Transaction costs | (35) | (3) |
Net consideration | 1,067 | 71 |
Critical & key accounting estimates and significant judgements made in accounting for the BT Sport disposal Assessment of whether BT has joint control over the Sports JV See note 23 for assessment on control. |
Valuation of investment in A preference shares (akin to contingent consideration) BT will receive an earn-out from the Sports JV (subject to liquidity and usual UK company law requirements), which will end at the earliest of: •four years post completion of the transaction; •the exercise by WBD of the Call Option; and •if the earn-out reaches an agreed cap. The earn-out cash flows to BT are dependent on the cash profit generation of the Sports JV over the earn-out period and is therefore akin to contingent consideration, initially recorded at a fair value of £428m reflecting the present value of expected cash flows. The valuation of the earn-out consideration is supported by a jointly-agreed business plan and internal valuation model. The key assumptions within the jointly-agreed business plan and internal valuation model are: •approximately 50% of revenues and 80% of costs during the four years of the jointly-agreed business plan are contractually committed; •material contracts are renewed at an economic value no less than current terms; •the total premium sports subscriber base does not materially grow or decline over the earn-out period; and •revenue growth and production costs are driven by contractual terms. We have also assumed that the earn-out period ends at four years post completion of the transaction; however given the mechanics of the deal arrangements if there is an earlier exercise by WBD of their Call Option this would also not materially impact the amounts disclosed in the financial statements. Subsequent to the initial recognition, the group's carried forward investment in A preference shares will be remeasured to fair value at each reporting date in accordance with IFRS 9, see note 25. |
Valuation of the minimum revenue guarantee in BT’s distribution agreement with the Sports JV BT plc’s obligation under the minimum revenue guarantee of c. £2bn over the first four years of the Sports JV represents both a trading arrangement on market terms and a financing arrangement for the off-market element of the revenue guarantee, which has been recorded as a financial liability within trade and other payables on the balance sheet. The liability will be held at amortised cost and will unwind through payments made to the Sports JV over the next four years on the minimum revenue guarantee. The valuation of this financial liability, and what a fair cost-per-subscriber would be, is sensitive to a number of assumptions on volumes and price, and there is a range of outcomes which we could have arrived at. Alternative scenarios considered, based on the different prices and terms used with other market participants, could have resulted in a liability ranging from £543m to £837m, and we initially recognised a financial liability £712m. The key assumptions in calculating the financial liability are in estimating what is a market wholesale price at market volume commitment that is supported by the forecast volumes for the related revenue streams. The volumes used are consistent with those included in the jointly-agreed business plan as described above. We note that the bottom of the range disclosed above is based on the price that we will pay after four years when the minimum revenue guarantee has ended, however we do not believe that is an appropriate rate from the outset due to existing volume commitments. |
Valuation of BT’s equity interest in the Sports JV WBD will have the option to acquire BT plc’s 50% interest in the Sports JV at specified points during the first four years of the Sports JV. If the Call Option is not exercised, BT plc will have the ability to exit its shareholding in the JV either through a sale or IPO. The group has valued its interest in the Sports JV based on the estimated fair value at exit and using the following key assumptions: •BT expect to realise its interest in the Sports JV through exit rather than ongoing value in use; •BT expect WBD to exercise its option to acquire BT’s 50% interest in the Sports JV at the end of the first four years of the Sports JV; and •An earnings multiple has been applied to the expected year 5 EBITDA per the jointly-agreed business plan - the multiple is at the lower end of a possible range identified from comparable peers and transactions in the premium sports subscription and broadcasting market. As the group’s interest is recorded on a point in time valuation, based on forecast earnings and current market returns on similar investments, it carries both upside and downside risk from changes in micro- and macroeconomic factors affecting the sports content subscription market and risk appetite of investors in that market. We have applied the following sensitivities on these risk factors: •EBITDA impact from revenue loss due to ongoing cost of living pressures or changes in the Sports JV’s rights portfolio; •An increase or decrease in the valuation multiple achieved; and •An increase or decrease in the discount rate applied. None of these sensitivities individually resulted in a material change to the investment value. All downside or upside factors in combination could lead to a £70m decrease or £200m increase in the fair value respectively. However, in our view, combining all downside factors is not a reasonable scenario given the financial and commercial levers available to both the JV and BT plc to mitigate the impact; and we have taken a prudent approach in not recognising a higher investment value upfront based on possible but uncertain changes in market conditions in the future. The investment will be subsequently accounted for using the equity method and will be subject to impairment testing at each reporting period, with any impairment losses recognised through specific items, see note 25. |
Discounting of cash flows All cash flows expected to be received or paid over time have been discounted at a rate applicable to the risks associated with the cash flows: •Deferred payments due to BT from WBD have been discounted at an appropriate post-tax cost of debt (3.3%); •BT’s earn-out from the Sports JV has been discounted at the weighted average cost of capital for the Sports JV at completion date (6.7%); and •BT’s commitments under the minimum guarantee have been discounted at the group’s post-tax cost of debt (2.8%). We do not consider the net present value of the transaction would be materially affected by a reasonable change in the discount rate. |
2023 | 2022 | |
At 31 March | £m | £m |
Assets | ||
Intangible assetsa | 13 | 55 |
Property, plant and equipment | 4 | 13 |
Right-of-use assets | 3 | 2 |
Inventories | — | — |
Trade and other receivables | 1 | 10 |
Assets held for saleb | 21 | 80 |
Liabilities | ||
Trade and other payables | 1 | 38 |
Lease liabilities | 3 | 2 |
Liabilities held for sale | 4 | 40 |
Significant accounting policies that apply to investments Investments classified as amortised cost These investments are measured at amortised cost. The carrying amount of these balances approximates to fair value. Any gain or loss on derecognition is recognised in the income statement. Investments classified as fair value through profit and loss These investments are initially recognised at fair value plus direct transaction costs. They are re-measured at subsequent reporting dates to fair value and changes are recognised directly in the income statement. Equity instruments classified as fair value through other comprehensive income We have made an irrevocable election to present changes in the fair value of equity investments that are not held for trading in other comprehensive income. All gains or losses are recognised in other comprehensive income and are not reclassified to the income statement when the investments are disposed of, aside from dividends which are recognised in the income statement when our right to receive payment is established. Equity investments are recorded in non-current assets unless they are expected to be sold within one year. |
2023 | 2022 | |
At 31 March | £m | £m |
Non-current assets | ||
Fair value through other comprehensive income | 23 | 34 |
Amounts owed by ultimate parent and parent company | 10,916 | 11,079 |
Fair value through profit or loss | 6 | — |
Total non-current asset investments | 10,945 | 11,113 |
Current assets | ||
Investments held at amortised cost | 3,548 | 2,679 |
Current asset investments | 3,548 | 2,679 |
Fair value hierarchy | Level 1 | Level 2 | Level 3 | Total held at fair value |
At 31 March 2023 | ||||
Non-current and current investments | ||||
Fair value through other comprehensive income | — | — | 23 | 23 |
Fair value through profit or loss | 6 | — | — | 6 |
Total | 6 | — | 23 | 29 |
At 31 March 2022 | ||||
Non-current and current investments | ||||
Fair value through other comprehensive income | 4 | — | 30 | 34 |
Total | 4 | — | 30 | 34 |
2023 | 2022 | |
At 31 March | £m | £m |
Interest in joint ventures | 354 | 2 |
Interest in associates | 5 | 3 |
Total | 359 | 5 |
Significant judgements made in accounting for the sports joint venture Assessment of whether BT has joint control over the Sports JV The Sports JV is classified as a joint venture and hence has been deconsolidated from the group based on an assessment under IFRS 10 and 11 of the ownership, voting power and joint control established through the joint venture agreement between BT and WBD. Factors relevant to our assessment: •Equal voting rights over the activities that most significantly impact the returns of the Sports JV, namely decisions around new or existing sports rights and distribution arrangements. •Unequal cash distribution during the first four years due to the earn-out mechanism and relative size of businesses contributed into the Sports JV. •Revolving credit facility (RCF) provided by BT to fund short-term liquidity required by the Sports JV for working capital and commitments to sports rights holders. •WBD's call option to acquire BT's 50% interest in the Sports JV is not exercisable before key decisions over material activities of the Sports JV are made such that joint control still applies at the outset. The assessment whether joint control remains in place is reviewed at each reporting period. Accounting policies adopted by the Sports JV The Sports JV has a financial year-end of 31 July and therefore has not yet prepared its first set of audited financial statements. In order to recognise our share of the Sports JV’s results for our equity-accounted investment, we have prepared the Sports JV’s financial information disclosed below based on management accounts for the period ending 31 March 2023 after making certain adjustments to comply with IFRS. Significant judgements made in preparing the Sports JV's financial information: •IFRS 3 acquisition accounting should be applied by the Sports JV over the business combination achieved through the transfer of the BT Sport and Eurosport UK businesses from BT and WBD respectively, recognising acquired intangibles on the current and future value of programme rights, and goodwill. •Revenues from the minimum guarantee in the Sports JV’s distribution agreement with BT should be adjusted to reflect a trading agreement on market terms with a separate financing arrangement for the off-market portion accounted for under IFRS 9 – this mirrors the accounting treatment applied by BT (see note 21). •A and C preference shares issued by the Sports JV to BT should be classified as a financial liability at fair value through profit or loss under IFRS 9. •Hedge accounting should be applied on the Sports JV’s forward contracts with BT (see note 30) with fair value movements on the derivatives recognised in other comprehensive income and held in the cash flow hedge reserve until recycle on settlement of the forward contracts. •Programme rights should be recognised on the balance sheet from the point at which the licence period begins and are consumed by the Sports JV on a straight-line basis over the programming period which is generally 12 months – this is consistent with the group’s accounting policy (see note 15). Accounting policies in other areas are consistent with those applied by the group. |
2023 | |
Year ended 31 March | £m |
Group's equity-accounted investment in the Sports JV at formation | 414 |
Share of total comprehensive loss | (62) |
Dividends received during the year | — |
Carrying amount at the end of the year | 352 |
2023 | |
Summarised statement of total comprehensive income for year ended 31 March | £m |
Revenue | 557 |
Loss for the yeara | (121) |
Other comprehensive loss | (2) |
Total comprehensive loss | (123) |
2023 | |
Summarised balance sheet at 31 March | £m |
Current assetsb | 1,106 |
Non-current assetsc | 1,236 |
Current liabilitiesd | (702) |
Non-current liabilitiese | (543) |
Net assets | 1,097 |
2023 | 2022 | |
At 31 March | £m | £m |
Investment in A preference shares | 429 | — |
Investment in C preference shares | 126 | — |
Total | 555 | — |
Sensitivity | Fair value of A and C preference shares in Sports JV | Headroom on impairment test over equity- accounted investment |
5% increase or decrease in EBITDA | +/- £32m | +/- £26m |
10pp increase or decrease in discount rate | +/- £8m | +/- £15m |
10% change in valuation multiple | — | +/- £52m |
Significant accounting policies that apply to cash and cash equivalents Cash and cash equivalents comprise cash in hand and current balances with banks and similar institutions, which are readily convertible to cash, are subject to insignificant risk of changes in value and have an original maturity of three months or less. All are held at amortised cost on the balance sheet, equating to fair value. For the purpose of the consolidated cash flow statement, cash and cash equivalents are as defined above net of outstanding bank overdrafts. Bank overdrafts are included within the current element of loans and other borrowings (note 25). |
2023 | 2022 | |
At 31 March | £m | £m |
Cash at bank and in hand | 328 | 319 |
Cash equivalents | ||
UK deposits | — | 353 |
Indian rupee deposits | 55 | 90 |
Other deposits | 1 | 10 |
Total cash equivalentsa | 56 | 453 |
Total cash and cash equivalents | 384 | 772 |
Bank overdrafts (note 25) | (11) | (85) |
Cash and cash equivalents per the cash flow statement | 373 | 687 |
Significant accounting policies that apply to loans and other borrowings We initially recognise loans and other borrowings at the fair value of amounts received net of transaction costs. They are subsequently measured at amortised cost using the effective interest method and, if included in a fair value hedge relationship, are re-valued to reflect the fair value movements on the associated hedged risk. The resulting amortisation of fair value movements, on de-designation of the hedge, is recognised in the income statement. |
At 31 March 2022 | Cash flows | Net lease additionsa | Foreign exchange | Transfer to within one year | Other movementsd | At 31 March 2023 | |
£m | £m | £m | £m | £m | £m | £m | |
Loans and other borrowings due within one yearb | 873 | (136) | — | 65 | 943 | 27 | 1,772 |
Lease liabilities due within one year | 795 | (859) | — | 1 | 863 | — | 800 |
Loans and other borrowings due after one year | 15,312 | 1,746 | — | 525 | (943) | 109 | 16,749 |
Lease liabilities due after one year | 4,965 | — | 449 | 11 | (863) | (3) | 4,559 |
Liabilities classified as held for sale | 2 | — | — | — | — | 1 | 3 |
Impact of cross-currency swapsc | (234) | — | — | (585) | — | — | (819) |
Removal of the accrued interest and fair value adjustments | (251) | — | — | — | — | (13) | (264) |
Removal of loans with joint ventures | — | (11) | — | — | — | — | (11) |
External gross debt | 21,462 | 740 | 449 | 17 | — | 121 | 22,789 |
At 31 March 2021 | Cash flows | Net lease additionsa | Foreign exchange | Transfer to within one year | Other movementsd | At 31 March 2022 | |
£m | £m | £m | £m | £m | £m | £m | |
Loans and other borrowings due within one yearb | 911 | (1,421) | — | 59 | 1,341 | (17) | 873 |
Lease liabilities due within one year | 730 | (792) | — | — | 857 | — | 795 |
Loans and other borrowings due after one year | 15,774 | 743 | — | 71 | (1,341) | 65 | 15,312 |
Lease liabilities due after one year | 5,422 | — | 397 | 3 | (857) | — | 4,965 |
Liabilities classified as held for sale | — | — | — | — | — | 2 | 2 |
Impact of cross-currency swapsc | (142) | — | — | (92) | — | — | (234) |
Removal of the accrued interest and fair value adjustments | (242) | — | — | — | — | (9) | (251) |
External gross debt | 22,453 | (1,470) | 397 | 41 | — | 41 | 21,462 |
2023 | 2022 | |
At 31 March | £m | £m |
0.875% €500m bond due September 2023a,d | 270 | 423 |
4.5% $675m bond due December 2023a | 554 | 520 |
1% €575m bond due June 2024a,d | 415 | 489 |
1% €1,100m bond due November 2024a,d | 726 | 929 |
3.50% £250m index linked bond due April 2025 | 524 | 468 |
0.5% €650m bond due September 2025a | 571 | 549 |
1.75% €1,300m bond due March 2026a | 1,143 | 1,098 |
1.5% €1,150m bond due June 2027a | 1,017 | 977 |
2.75% €600m bond due August 2027a | 530 | — |
2.125% €500m bond due September 2028a | 442 | 425 |
5.125% $700m bond due December 2028a | 573 | 537 |
5.75% £600m bond due December 2028 | 669 | 680 |
1.125% €750m bond due September 2029a | 657 | 631 |
3.25% $1,000m bond due November 2029a | 812 | 762 |
9.625% $2,670m bond due December 2030a (minimum 8.625%b) | 2,214 | 2,077 |
3.75% €800m bond due February 2031a | 704 | — |
3.125% £500m bond due November 2031 | 503 | 503 |
3.375% €500m bond due August 2032a | 445 | — |
3.64% £330m bond due June 2033 | 339 | 339 |
1.613% £330m index linked bond due June 2033 | 380 | 362 |
6.375% £500m bond due June 2037a | 523 | 523 |
3.883% £330m bond due June 2039 | 340 | 340 |
1.739% £330m index linked bond due June 2039 | 381 | 363 |
5.75% £350m bond due February 2041 | 347 | — |
3.924% £340m bond due June 2042 | 350 | 350 |
1.774% £340m index linked bond due June 2042 | 392 | 374 |
2.08% JPY10,000m bond due February 2043a | 61 | — |
3.625% £250m bond due November 2047 | 250 | 250 |
4.25% $500m bond due November 2049a | 408 | 383 |
1.874% €500m bond due August 2080a,c | 443 | 426 |
4.250% $500m Hybrid bond due November 2081a,c | 404 | 383 |
4.875% $500m Hybrid bond due November 2081a,c | 409 | 384 |
Total listed bonds | 17,796 | 15,545 |
Other loanse | 714 | 555 |
Bank overdrafts (note 24) | 11 | 85 |
Amounts due to ultimate parent company | — | 585 |
Total other loans and borrowings | 725 | 1,225 |
Total loans and other borrowings | 18,521 | 16,770 |
2023 | 2022 | |
Current liabilities | ||
Listed bonds | 1,075 | 233 |
Amounts owed to joint ventures | 11 | — |
Other loans and bank overdraftsa | 686 | 640 |
Total current liabilities | 1,772 | 873 |
Non-current liabilities | ||
Listed bonds | 16,722 | 15,312 |
Other loans and bank overdrafts | 27 | — |
Amounts due to ultimate parent company | — | 585 |
Total non-current liabilities | 16,749 | 15,897 |
Total loans and other borrowings | 18,521 | 16,770 |
2023 | 2022 | ||||||
Carrying amount | Effect of hedging and interest | Principal repayments at hedged rates | Carrying amount | Effect of hedging and interest | Principal repayments at hedged rates | ||
At 31 March | £m | £m | £m | £m | £m | £m | |
Within one year, or on demand | 1,772 | (271) | 1,501 | 873 | (233) | 640 | |
Between one and two years | 1,165 | 15 | 1,180 | 935 | 43 | 978 | |
Between two and three years | 2,669 | (141) | 2,528 | 1,415 | 76 | 1,491 | |
Between three and four years | 404 | (33) | 371 | 3,117 | (64) | 3,053 | |
Between four and five years | 1,539 | (14) | 1,525 | 379 | (8) | 371 | |
After five years | 10,983 | (646) | 10,337 | 10,041 | (294) | 9,747 | |
Total due for repayment after more than one year | 16,760 | (819) | 15,941 | 15,887 | (247) | 15,640 | |
Total repayments | 18,532 | (1,090) | 17,442 | 16,760 | (480) | 16,280 | |
Non cash adjustmentsa | (11) | 10 | |||||
Total loans and other borrowings | 18,521 | 16,770 |
2023 | 2022 | |
Year ended 31 March | £m | £m |
Finance expense | ||
Interest on: | ||
Financial liabilities at amortised cost and associated derivatives | 753 | 628 |
Lease liabilities | 133 | 133 |
Derivatives | 9 | 4 |
Fair value movements on derivatives not in a designated hedge relationship | 1 | 4 |
Reclassification of cash flow hedge from other comprehensive income | (21) | 64 |
Unwinding of discount on provisions and other payables | 14 | — |
Interest payable on ultimate parent company borrowings | 5 | 4 |
Total finance expense before specific items | 894 | 837 |
Specific items (note 9)a | 5 | 101 |
Total finance expense | 899 | 938 |
2023 | 2022 | |
Year ended 31 March | £m | £m |
Finance income | ||
Interest on investments held at amortised cost | 63 | 12 |
Interest income on loans to immediate and ultimate parent company | 389 | 125 |
Total finance income before specific items | 452 | 137 |
Total finance income | 452 | 137 |
2023 | 2022 | |
Year ended 31 March | £m | £m |
Net finance expense before specific items | 442 | 700 |
Specific items (note 9)a | 5 | 101 |
Net finance expense | 447 | 801 |
2023 | 2022 | ||||||
Fixed rate interest | Floating rate interest | Total | Fixed rate interest | Floating rate interest | Total | ||
Sterling | 15,210 | 1,773 | 16,983 | 13,515 | 2,326 | 15,841 | |
Euro | — | 443 | 443 | — | 436 | 436 | |
Other | — | 16 | 16 | — | 3 | 3 | |
Total | 15,210 | 2,232 | 17,442 | 13,515 | 2,765 | 16,280 | |
Ratio of fixed to floating | 87% | 13% | 100% | 83% | 17% | 100% | |
Weighted average effective fixed interest rate – sterling | 4.0% | 3.9% |
2023 | 2022 | |
At 31 March | £m Increase (reduce) | £m Increase (reduce) |
Sterling interest rates | 579 | 666 |
US dollar interest rates | (371) | (429) |
Euro interest rates | (284) | (247) |
Sterling strengthening | (169) | (203) |
At 31 March | 2023 | 2022 | |||
Rating | Outlook | Rating | Outlook | ||
Rating agency | |||||
Fitch | BBB | Stable | BBB | Stable | |
Moody’s | Baa2 | Stable | Baa2 | Negative | |
Standard & Poor’s | BBB | Stable | BBB | Stable |
Non-derivative financial liabilities | Loans and other borrowings | Interest on loans and other borrowings | Trade and other payables | Provisions | Lease liabilities | Total |
At 31 March 2023 | £m | £m | £m | £m | £m | £m |
Due within one year | 1,512 | 643 | 5,395 | 3 | 800 | 8,353 |
Between one and two years | 1,165 | 637 | — | 2 | 774 | 2,578 |
Between two and three years | 2,669 | 616 | — | 2 | 676 | 3,963 |
Between three and four years | 404 | 575 | — | 2 | 640 | 1,621 |
Between four and five years | 1,539 | 558 | — | 2 | 612 | 2,711 |
After five years | 10,983 | 2,891 | — | — | 2,529 | 16,403 |
18,272 | 5,920 | 5,395 | 11 | 6,031 | 35,629 | |
Interest payments not yet accrued | — | (5,660) | — | — | — | (5,660) |
Fair value adjustment | (11) | — | — | — | — | (11) |
Impact of discounting | — | — | — | (1) | (672) | (673) |
Carrying value on the balance sheeta,b | 18,261 | 260 | 5,395 | 10 | 5,359 | 29,285 |
At 31 March 2022 | ||||||
Due within one year | 635 | 573 | 5,219 | 4 | 788 | 7,219 |
Between one and two years | 935 | 568 | — | 4 | 784 | 2,291 |
Between two and three years | 1,415 | 542 | — | 3 | 729 | 2,689 |
Between three and four years | 3,117 | 515 | — | — | 626 | 4,258 |
Between four and five years | 379 | 477 | — | — | 589 | 1,445 |
After five years | 10,041 | 2,809 | — | — | 2,983 | 15,833 |
16,522 | 5,484 | 5,219 | 11 | 6,499 | 33,735 | |
Interest payments not yet accrued | — | (5,246) | — | — | — | (5,246) |
Fair value adjustment | 10 | — | — | — | — | 10 |
Impact of discounting | — | — | — | — | (739) | (739) |
Carrying value on the balance sheeta,b | 16,532 | 238 | 5,219 | 11 | 5,760 | 27,760 |
Derivatives – Analysed by earliest payment datea | Derivatives – Analysis based on holding instrument to maturity | ||||||||
Derivative financial liabilities | Net settled | Gross settled outflows | Gross settled inflows | Total | Net settled | Gross settled outflows | Gross settled inflows | Total | |
At 31 March 2023 | £m | £m | £m | £m | £m | £m | £m | £m | |
Due within one year | 47 | 2,184 | (2,088) | 143 | 47 | 2,184 | (2,088) | 143 | |
Between one and two years | 47 | 1,125 | (1,058) | 114 | 47 | 1,125 | (1,058) | 114 | |
Between two and three years | 94 | 939 | (882) | 151 | 46 | 939 | (882) | 103 | |
Between three and four years | 111 | 381 | (364) | 128 | 46 | 381 | (364) | 63 | |
Between four and five years | 16 | 161 | (135) | 42 | 46 | 161 | (135) | 72 | |
After five years | 47 | 2,127 | (2,011) | 163 | 130 | 2,127 | (2,011) | 246 | |
Totalb | 362 | 6,917 | (6,538) | 741 | 362 | 6,917 | (6,538) | 741 | |
At 31 March 2022 | |||||||||
300 | 940 | (873) | 367 | 77 | 940 | (873) | 144 | ||
247 | 1,615 | (1,508) | 354 | 77 | 1,615 | (1,508) | 184 | ||
18 | 1,679 | (1,566) | 131 | 77 | 1,679 | (1,566) | 190 | ||
17 | 736 | (685) | 68 | 77 | 736 | (685) | 128 | ||
17 | 511 | (513) | 15 | 77 | 511 | (513) | 75 | ||
65 | 4,789 | (4,725) | 129 | 279 | 4,789 | (4,725) | 343 | ||
664 | 10,270 | (9,870) | 1,064 | 664 | 10,270 | (9,870) | 1,064 |
2023 | 2022 | ||
At 31 March | Notes | £m | £m |
Derivative financial assets | 1,479 | 1,091 | |
Investments | 22 | 14,493 | 13,792 |
Trade and other receivablesa | 16 | 1,847 | 1,516 |
Contract assets | 5 | 1,934 | 1,915 |
Cash and cash equivalents | 24 | 384 | 772 |
Total | 20,137 | 19,086 |
2023 | 2022 | |
Moody’s/S&P credit rating of counterparty | £m | £m |
3,498 | 1,946 | |
115 | 1,118 | |
957 | 768 | |
400 | 269 | |
53 | 122 | |
— | — | |
60 | — | |
5,083 | 4,223 |
Financial assets and liabilities | Related amounts not set off in the balance sheet | |||
Amounts presented in the balance sheet | Right of set off with derivative counterparties | Cash collateral | Net amount | |
At 31 March 2023 | £m | £m | £m | £m |
Derivative financial assets | 1,479 | (323) | (557) | 599 |
Derivative financial liabilities | (383) | 323 | 48 | (12) |
Total | 1,096 | — | (509) | 587 |
At 31 March 2022 | ||||
Derivative financial assets | 1,091 | (431) | (555) | 105 |
Derivative financial liabilities | (870) | 431 | 67 | (372) |
Total | 221 | — | (488) | (267) |
Significant accounting policies that apply to derivatives and hedge accounting All of our derivative financial instruments are held at fair value on the balance sheet. Derivatives designated in a cash flow hedge The group designates certain derivatives in a cash flow hedge relationship. Where derivatives qualify for hedge accounting, recognition of any resultant gain or loss depends on the nature of the hedge. To qualify for hedge accounting, hedge documentation must be prepared at inception, the hedge must be in line with BT Group plc’s risk management strategy and there must be an economic relationship based on the currency, amount and timing of the respective cash flows of the hedging instrument and hedged item. This is assessed at inception and in subsequent periods in which the hedge remains in operation. Hedge accounting is discontinued when it is no longer in line with BT Group plc’s risk management strategy or if it no longer qualifies for hedge accounting. BT Group plc targets a one-to-one hedge ratio. The economic relationship between the hedged item and the hedging instrument is assessed on an ongoing basis. Ineffectiveness can arise from subsequent change in the forecast transactions as a result of altered timing, cash flows or value. When a derivative financial instrument is designated as a hedge of the variability in cash flows of a recognised asset or liability, or a highly probable transaction, the effective part of any gain or loss on the derivative financial instrument is recognised directly in equity. For cash flow hedges of recognised assets or liabilities, the associated cumulative gain or loss is removed from equity and recognised in the same line of the income statement and in the same period or periods that the hedged transaction affects the income statement. Any ineffectiveness arising on a cash flow hedge is recognised immediately in the income statement. Other derivatives BT Group's policy is not to use derivatives for trading purposes. However, due to the complex nature of hedge accounting, some derivatives may not qualify for hedge accounting, or may be specifically not designated as a hedge because natural offset is more appropriate. We effectively operate a process to identify any embedded derivatives within revenue, supply, leasing and financing contracts, including those relating to inflationary features. These derivatives are classified as fair value through profit and loss and are recognised at fair value. Any direct transaction costs are recognised immediately in the income statement. Gains and losses on re-measurement are recognised in the income statement in the line that most appropriately reflects the nature of the item or transaction to which they relate. Where the fair value of a derivative contract at initial recognition is not supported by observable market data and differs from the transaction price, a day one gain or loss will arise which is not recognised in the income statement. Such gains and losses are deferred and amortised to the income statement based on the remaining contractual term and as observable market data becomes available. The fair values of outstanding swaps and foreign exchange contracts are estimated using discounted cash flow models and market rates of interest and foreign exchange at the balance sheet date. |
Current asset | Non-current asset | Current liability | Non-current liability | |
At 31 March 2023 | £m | £m | £m | £m |
Designated in a cash flow hedge | 78 | 1,330 | 62 | 255 |
Other | 4 | 67 | 24 | 42 |
Total derivatives | 82 | 1,397 | 86 | 297 |
At 31 March 2022 | ||||
Designated in a cash flow hedge | 77 | 878 | 25 | 712 |
Other | 11 | 125 | 26 | 107 |
Total derivatives | 88 | 1,003 | 51 | 819 |
Hedged items | Notional principal | Asset | Liability | Balance in cash flow hedge related reserves (gain)/loss | Fair value (gain)/loss recognised in OCI | Amount recycled from cash flow hedge related reserves to P&L |
At 31 March 2023 | £m | £m | £m | £m | £m | £m |
Sterling, euro, US dollar and Japanese yen denominated borrowingsa | 12,888 | 1,316 | (290) | (316) | (887) | 597 |
Step up interest on the 2030 US dollar bondb | 115 | — | (2) | (31) | (8) | 6 |
Foreign currency purchases, principally denominated in US dollars, euros, Indian rupees and Hungarian forintsc | 1,211 | 34 | (24) | (35) | (75) | 61 |
Energy contractsd | 58 | (1) | (64) | (85) | 49 | |
Total cash flow hedges | 14,214 | 1,408 | (317) | (446) | (1,055) | 713 |
Deferred tax | — | — | 106 | |||
Derivatives not in a designated hedge relationship | 71 | (66) | — | |||
Carrying value on the balance sheet | 1,479 | (383) | (340) | |||
At 31 March 2022 | ||||||
Sterling, euro and US dollar denominated borrowingsa | 11,688 | 889 | (731) | (26) | (83) | 61 |
Step up interest on the 2030 US dollar bondb | 122 | 5 | — | (29) | (6) | 3 |
Foreign currency purchases, principally denominated in US dollars, euros and Indian rupeesc | 946 | 30 | (3) | (21) | (51) | (10) |
Energy contractsd | 31 | (3) | (28) | (64) | — | |
Total cash flow hedges | 12,756 | 955 | (737) | (104) | (204) | 54 |
Deferred tax | — | — | 16 | |||
Derivatives not in a designated hedge relationship | 136 | (133) | — | |||
Carrying value on the balance sheet | 1,091 | (870) | (88) |
Other comprehensive income | ||||||
Cash flow reservea | Fair value reserve | Cost of hedging reserveb | Translation reservec,d | Merger and other reserves | Total | |
£m | £m | £m | £m | £m | £m | |
At 1 April 2021 | (90) | — | 59 | 316 | 858 | 1,143 |
Exchange differencese | — | — | — | 65 | — | 65 |
Net fair value gain (loss) on cash flow hedgesf | 59 | — | 145 | — | — | 204 |
Movements in relation to cash flow hedges recognised in income and expenseg | (86) | — | 32 | — | — | (54) |
Fair value movement on assets at fair value through other comprehensive income | — | 6 | — | — | — | 6 |
Tax recognised in other comprehensive income | (31) | — | — | — | — | (31) |
Transfer to realised profith | — | (7) | — | — | — | (7) |
At 31 March 2022 | (148) | (1) | 236 | 381 | 858 | 1,326 |
Reclassificationi | 472 | — | (472) | — | — | — |
Exchange differencese | — | — | — | 89 | — | 89 |
Net fair value gain (loss) on cash flow hedgesf | 864 | — | 191 | — | — | 1,055 |
Movements in relation to cash flow hedges recognised in income and expenseg | (721) | — | 8 | — | — | (713) |
Fair value movement on assets at fair value through other comprehensive income | — | (3) | — | — | — | (3) |
Tax recognised in other comprehensive income | (90) | — | — | — | — | (90) |
At 31 March 2023 | 377 | (4) | (37) | 470 | 858 | 1,664 |
2023 | 2022 | |
At 31 March | £m | £m |
Sales of services to associates and joint ventures | 29 | 5 |
Purchases from associates and joint ventures | 216 | 44 |
Amounts receivable from associates and joint ventures | 10 | 2 |
Amounts payable to associates and joint ventures | 124 | 1 |
2023 | 2022 | ||||
Asset (liability) at 31 March | Finance income (expense) | Asset (liability) at 31 March | Finance income (expense) | ||
Notes | £m | £m | £m | £m | |
Amounts owed by (to) parent company | |||||
Non-current assets investments | 22, 26 | 10,613 | 385 | 11,079 | 125 |
Amounts owed by (to) ultimate parent company | |||||
Non-current assets investments | 22, 26 | 303 | 4 | — | — |
Non-current liabilities loans | 25, 26 | — | (5) | (585) | (4) |
Trade and other receivables | 16 | 26 | n/a | 27 | n/a |
Trade and other payables | 17 | (11) | n/a | (11) | n/a |
At 31 March | Notes | £m | £m |
Intangible assets | 4 | 2,407 | 2,283 |
Property, plant and equipment | 5 | 19,242 | 17,968 |
Right-of-use assets | 6 | 2,794 | 3,116 |
Derivative financial instruments | 21 | 1,492 | 1,217 |
Investments in subsidiary undertakings, associates and joint ventures | 7 | 16,246 | 16,685 |
Other investments | 8 | 11,509 | 12,240 |
Trade and other receivables | 10 | 290 | 177 |
Preference shares in joint venture | 7 | 542 | — |
Contract assets | 27 | 27 | |
Retirement benefit surplus | 18 | 15 | 609 |
Deferred tax assets | 611 | 178 | |
55,175 | 54,500 | ||
Programme rights | 9 | — | 310 |
Inventories | 195 | 116 | |
Trade and other receivables | 10 | 2,466 | 1,639 |
Preference shares in joint venture | 7 | 13 | — |
Contract assets | 188 | 215 | |
Assets classified as held for sale | 22 | 4 | 29 |
Current tax receivables | 642 | 650 | |
Derivative financial instruments | 21 | 82 | 88 |
Other investments | 8 | 4,733 | 3,356 |
Cash and cash equivalentsa | 200 | 546 | |
8,523 | 6,949 | ||
Loans and other borrowings | 11 | 17,367 | 15,493 |
Derivative financial instruments | 21 | 86 | 52 |
Trade and other payables | 12 | 4,645 | 4,295 |
Contract liabilities | 521 | 521 | |
Liabilities classified as held for sale | 22 | — | 40 |
Lease liabilities | 6 | 508 | 490 |
Provisions | 14 | 147 | 103 |
23,274 | 20,994 | ||
Total assets less current liabilities | 40,424 | 40,455 | |
Loans and other borrowings | 11 | 16,722 | 15,897 |
Derivative financial instruments | 21 | 297 | 819 |
Contract liabilities | 129 | 94 | |
Lease liabilities | 6 | 3,587 | 3,863 |
Retirement benefit obligations | 18 | 1,639 | 68 |
Other payables | 13 | 1,646 | 1,251 |
Deferred taxation | 14 | 810 | 1,313 |
Provisions | 14 | 209 | 159 |
25,039 | 23,464 | ||
Ordinary shares | 2,172 | 2,172 | |
Share premium | 8,000 | 8,000 | |
Other reserves | 15 | 1,099 | 844 |
Retained earningsb | 4,114 | 5,975 | |
Equity shareholder’s funds | 15,385 | 16,991 | |
40,424 | 40,455 |
Share capitala | Share premium accountb | Other reservesc | Retained earnings (loss) | Total equity | ||
Notes | £m | £m | £m | £m | £m | |
At 1 April 2021 | 2,172 | 8,000 | 719 | 3,284 | 14,175 | |
Profit for the yeard | — | — | — | 352 | 352 | |
Actuarial gain | 18 | — | — | — | 2,624 | 2,624 |
Tax on actuarial gain | — | — | — | (377) | (377) | |
Share-based payments | — | — | — | 80 | 80 | |
Tax on share-based payments | — | — | — | 12 | 12 | |
Tax on items taken directly to equity | 15 | — | — | (30) | — | (30) |
Net fair value loss on cash flow hedges | 15 | — | — | 205 | — | 205 |
Transferred to the income statement | 15 | — | — | (56) | — | (56) |
Fair value movement on assets at fair value through other comprehensive income | 15 | — | — | 6 | — | 6 |
At 31 March 2022 | 2,172 | 8,000 | 844 | 5,975 | 16,991 | |
Adoption of amendments to IAS 37 | — | — | — | (11) | (11) | |
At 31 March 2022 (restated) | 2,172 | 8,000 | 844 | 5,964 | 16,980 | |
Profit for the yeard | — | — | — | 1,159 | 1,159 | |
Actuarial loss | 18 | — | — | — | (2,953) | (2,953) |
Tax on actuarial loss | — | — | — | 743 | 743 | |
Share-based payments | — | — | — | 59 | 59 | |
Tax on share-based payments | — | — | — | (8) | (8) | |
Tax on items taken directly to equity | 15 | — | — | (89) | — | (89) |
Net fair value gain on cash flow hedges | 15 | — | — | 1,052 | — | 1,052 |
Dividendsd | — | — | — | (850) | (850) | |
Transferred to the income statement | 15 | — | — | (708) | — | (708) |
At 31 March 2023 | 2,172 | 8,000 | 1,099 | 4,114 | 15,385 |
Note | Critical estimate | Key estimate | Significant judgement |
4. Goodwill impairment | ü | ||
6. Reasonable certainty and determination of lease terms | ü | ||
8. Other investments | ü | ||
14. Contingent liabilities associated with litigation | ü | ü | |
ü | ü | ||
14. Other provisions and contingent liabilities | ü | ü | |
18. Valuation of pension assets and liabilities | ü | ü | |
22. BT Sport joint venture | ü | ü |
Significant accounting policies that apply to intangible assets We recognise identifiable intangible assets where we control the asset, it is probable that future economic benefits attributable to the asset will flow to the group, and we can reliably measure the cost of the asset. We amortise all intangible assets, other than goodwill, over their useful economic life. The method of amortisation reflects the pattern in which the assets are expected to be consumed. If the pattern cannot be determined reliably, the straight-line method is used. Goodwill Goodwill represents the excess of the cost of an acquisition over the fair value of the company’s share of the identifiable net assets (including intangible assets) of the acquired business. Goodwill recognised in a business combination does not generate cash flows independently of other assets or groups of assets. As a result, the recoverable amount, being the value in use, is determined at a cash generating unit (CGU) level. These CGUs represent the smallest identifiable groups of assets that generate cash inflows that are largely independent of the cash inflows from other groups of assets. Our CGUs are deemed to be Consumer, Enterprise and Global. We allocate goodwill to each of the CGUs that we expect to benefit from the business combination. Each CGU to which goodwill is allocated represents the lowest level within the group at which the goodwill is monitored for internal management purposes. The value in use of each CGU is determined using cash flow projections derived from financial plans approved by the BT Group plc Board covering a five-year period. They reflect management’s expectations of revenue, EBITDA growth, capital expenditure, working capital and operating cash flows, based on past experience and future expectations of business performance. Cash flows beyond the fifth year have been extrapolated using perpetuity growth rates. Goodwill in the company's separate financial statements relates to the excess of cost over the value of the company's share of the identifiable net assets acquired where the company has purchased a business. The amount forms a small portion of the goodwill recognised in BT plc's consolidated accounts and as such we rely on the impairment assessment performed at a BT plc consolidated level to support the valuation of goodwill in the company's separate financial statements. Below we discuss the critical accounting estimates and assumptions made for BT plc's consolidated impairment assessment to the extent that they are relevant to the company's standalone financial statements. For further information including details of the sensitivities applied please see note 12 to the consolidated accounts. Computer software Computer software comprises computer software licences purchased from third parties, and also the cost of internally developed software. Computer software licences purchased from third parties are initially recorded at cost. We only capitalise costs directly associated with the production of internally developed software, including direct and indirect labour costs of development, where it is probable that the software will generate future economic benefits, the cost of the asset can be reliably measured and technical feasibility can be demonstrated, in which case it is capitalised as an intangible asset on the balance sheet. Costs which do not meet these criteria and research costs are expensed as incurred. Our development costs which give rise to internally developed software include upgrading the network architecture or functionality and developing service platforms aimed at offering new services to our customers. Other Other intangible assets include customer relationships or brands acquired through business combinations, which are recorded at fair value at date of acquisition and subsequently carried at amortised cost, and website development costs and other licences which are capitalised at cost and amortised on a straight-line basis over their useful economic life or the term of the contract. | |
Estimated useful economic lives The estimated useful economic lives assigned to the principal categories of intangible assets are as follows: | |
– Computer software | 2 to 10 years |
– Telecommunications licences | 2 to 20 years |
– Customer relationships and brands | 1 to 15 years |
Impairment of intangible assets Intangible assets with finite useful lives are tested for impairment if events or changes in circumstances (assessed at each reporting date) indicate that the carrying amount may not be recoverable. When an impairment test is performed, the recoverable amount is assessed by reference to the higher of the net present value of the expected future cash flows (value in use) of the relevant cash generating unit and the fair value less costs to dispose. Goodwill is reviewed for impairment at least annually as described below. Impairment losses are recognised in the income statement, as a specific item. If a cash generating unit is impaired, impairment losses are allocated firstly against goodwill, and secondly on a pro-rata basis against intangible and other assets. |
Key accounting estimates made in reviewing goodwill for impairment Estimating value in use Our value in use calculations require estimates in relation to uncertain items, including management’s expectations of future revenue growth, operating costs, profit margins, operating cash flows, and the discount rate for each CGU. Future cash flows used in the value in use calculations are on a nominal basis and based on our latest BT Group plc Board-approved five-year financial plans, representing management's best estimate of future growth. This includes the direct and indirect impacts of inflation and associated mitigations. Expectations about future growth reflect the expectations of growth in the markets to which the CGU relates and consideration of the overall variability relating to individual assumptions at the unit level. The future cash flows are discounted using a pre-tax nominal discount rate that reflects current market assessments of the time value of money. The discount rate used in each CGU is adjusted for the risk specific to the asset, including the countries in which cash flow will be generated, for which the future cash flow estimates have not been adjusted. |
Softwarea | Goodwill | Other | Total | |
£m | £m | £m | £m | |
Cost | ||||
At 1 April 2022 | 5,696 | 530 | 23 | 6,249 |
Additions | 764 | — | — | 764 |
Disposals and adjustmentsb | (887) | — | — | (887) |
At 31 March 2023 | 5,573 | 530 | 23 | 6,126 |
Accumulated amortisation | ||||
At 1 April 2022 | 3,953 | — | 13 | 3,966 |
Charge for the year | 621 | — | — | 621 |
Disposals and adjustmentsb | (868) | — | — | (868) |
At 31 March 2023 | 3,706 | — | 13 | 3,719 |
Carrying amount | ||||
At 31 March 2022 | 1,743 | 530 | 10 | 2,283 |
At 31 March 2023 | 1,867 | 530 | 10 | 2,407 |
Significant accounting policies that apply to property, plant and equipment Our property, plant and equipment is included at historical cost, net of accumulated depreciation and any impairment charges. Property, plant and equipment acquired through business combinations is initially recorded at fair value and subsequently accounted for on the same basis as our existing assets. We derecognise items of property, plant and equipment on disposal or when no future economic benefits are expected to arise from the continued use of the asset. The difference between the sale proceeds and the net book value at the date of disposal is recognised in operating costs in the income statement. Included within the cost of network infrastructure and equipment are direct and indirect labour costs, materials and directly attributable overheads. We depreciate property, plant and equipment on a straight-line basis from the time the asset is available for use, to write off the asset’s cost over the estimated useful life taking into account any expected residual value. Freehold land is not depreciated. Estimated useful economic lives The estimated useful lives assigned to principal categories of assets are as follows: | |
Land and buildings | |
– Freehold buildings | 14 to 50 years |
– Short-term leasehold improvements | Shorter of 10 years or lease term |
– Leasehold land and buildings | Shorter of unexpired portion of lease or 40 years |
Network infrastructure | |
Transmission equipment | |
– Duct | 40 years |
– Cable | 3 to 25 years |
– Fibre | 5 to 20 years |
Exchange equipment | 2 to 13 years |
Other network equipment | 2 to 20 years |
Other assets | |
– Motor vehicles | 2 to 10 years |
– Computers and office equipment | 3 to 7 years |
Residual values and useful lives are reassessed annually and, if necessary, changes are recognised prospectively. Impairment of property, plant and equipment We test property, plant and equipment for impairment if events or changes in circumstances (assessed at each reporting date) indicate that the carrying amount may not be recoverable. When an impairment test is performed, we assess the recoverable amount by reference to the higher of the net present value of the expected future cash flows (value in use) of the relevant asset and the fair value less costs to dispose. If it is not possible to determine the recoverable amount for the individual asset then we assess impairment by reference to the relevant cash generating unit as described in note 4. Building Digital UK (BDUK) government grants We receive government grants in relation to BDUK and other rural superfast broadband contracts. Where we have achieved certain service levels, or delivered the network more efficiently than anticipated, we have an obligation to either re-invest or repay grant funding. Where this is the case, we recognise deferred income in respect of the funding that will be re-invested or repaid, and make a corresponding adjustment to the carrying amount of the related property, plant and equipment. Assessing the timing of whether and when we change the estimated take-up assumption is judgemental as it involves considering information which is not always observable. Our consideration on whether and when to change the base case assumption is dependent on our expectation of the long-term take-up trend. Our assessment of how much grant income to defer includes consideration of the difference between the take-up percentage agreed with the local authority and the likelihood of actual take-up. The value of the government grants deferred is disclosed in notes 12 and 13. |
Land and buildings | Network infrastructurea | Otherb | Assets under construction | Total | ||
Held by Openreach | Held by other units | |||||
£m | £m | £m | £m | £m | £m | |
Cost | ||||||
At 31 March 2022 | 611 | 31,276 | 17,653 | 1,145 | 1,101 | 51,786 |
Additions | — | — | 250 | 16 | 3,303 | 3,569 |
Transfers | 89 | 2,617 | 378 | 215 | (3,292) | 7 |
Disposals and adjustmentsd | (8) | (118) | (774) | (36) | 10 | (926) |
At 31 March 2023 | 692 | 33,775 | 17,507 | 1,340 | 1,122 | 54,436 |
Depreciation | ||||||
At 31 March 2022 | 327 | 17,476 | 15,409 | 750 | — | 33,962 |
Charge for the year | 35 | 1,466 | 521 | 199 | — | 2,221 |
Impairments | — | — | — | 11 | — | 11 |
Transfersc | — | 195 | (195) | — | — | — |
Disposals and adjustmentsd | (7) | (139) | (746) | (18) | — | (910) |
At 31 March 2023 | 355 | 18,998 | 14,989 | 942 | — | 35,284 |
Carrying amount | ||||||
At 31 March 2022 | 284 | 13,800 | 2,244 | 395 | 1,101 | 17,824 |
Engineering stores | — | — | — | — | 144 | 144 |
At 31 March 2022 | 284 | 13,800 | 2,244 | 395 | 1,245 | 17,968 |
At 31 March 2023 | 337 | 14,777 | 2,518 | 398 | 1,122 | 19,152 |
Engineering stores | — | — | — | — | 90 | 90 |
At 31 March 2023 | 337 | 14,777 | 2,518 | 398 | 1,212 | 19,242 |
2023 | 2022 | |
At 31 March | £m | £m |
Freehold | 41 | 52 |
Leasehold | 296 | 232 |
Total net book value of land and buildings | 337 | 284 |
Significant accounting policies that apply to leases Identifying whether a lease exists At inception of a contract, we determine whether the contract is, or contains, a lease. A lease exists if the contract conveys the right to control the use of an identified asset, for a period of time, in exchange for consideration. In making this assessment, we consider whether: –The contract involves the use of an identified asset, either explicitly or implicitly. The asset must be physically distinct or represent substantially all the capacity of a physically distinct asset. Assets that a supplier has a substantive right to substitute are not considered distinct. –The lessee (either the company, or the company’s customers) has the right to obtain substantially all the economic benefits from the use of the asset throughout the period of use; and –The lessee has the right to direct the use of the asset, in other words, has the decision-making rights that are most relevant to changing how and for what purpose the asset is used. Where practicable, and by class of underlying asset, we have elected to account for leases containing a lease component and one or more non-lease components as a single lease component. Where this election has been taken, it has been applied to the entire asset. Lessee accounting We recognise a lease liability and right-of-use asset at the commencement of the lease. Lease liabilities are initially measured at the present value of lease payments that are due over the lease term, discounted using the group’s incremental borrowing rate. The lease term is the non-cancellable period of the lease adjusted for the impact of any extension options that we are reasonably certain that the lessee will exercise, or termination options that we are reasonably certain that the lessee will not exercise. The incremental borrowing rate is the rate that we would have to pay for a loan of a similar term, and with similar security, to obtain an asset of similar value. Lease payments include: –fixed payments –variable lease payments that depend on an index or rate –amounts expected to be paid under residual value guarantees –the exercise price of any purchase options that we are reasonably certain to exercise –payments due over optional renewal periods where we are reasonably certain to renew –penalties for early termination of the lease where we are reasonably certain to terminate early Lease liabilities are subsequently measured at amortised cost using the effective interest method. They are remeasured if there is a change in future lease payments, including changes in the index or rate used to determine those payments, or the amount we expect to be payable under a residual value guarantee. We also remeasure lease liabilities where the lease term changes. This occurs when the non-cancellable period of the lease changes, or on occurrence of a significant event or change in circumstances within the control of the lessee and which changes our initial assessment in regard to whether the lessee is reasonably certain to exercise extension options or not to exercise termination options. Where the lease term changes we remeasure the lease liability using the group’s incremental borrowing rate at the date of reassessment. Where a significant event or change in circumstances does not occur, the lease term remains unchanged and the carrying amounts of the lease liability and associated right-of-use asset will decline over time. Right-of-use assets are initially measured at the initial amount of the corresponding lease liabilities, adjusted for any prepaid lease payments, plus any initial direct costs incurred and an estimate of any decommissioning costs that have been recognised as provisions, less any lease incentives received. They are subsequently depreciated using the straight-line method to the earlier of the end of the useful life of the asset or the end of the lease term. Right-of-use assets are tested for impairment following the policy set out in note 5 and are adjusted for any remeasurement of lease liabilities. We have elected not to recognise lease liabilities and right-of-use assets for short-term leases that have a lease term of 12 months or less, and leases of low-value assets with a purchase price under £5,000. We recognise payments for these items as an expense on a straight-line basis over the lease term. Any variable lease payments that do not depend on an index or rate, such as usage-based payments, are recognised as an expense in the period to which the variability relates. |
Lessor accounting At inception of a contract, we determine whether the contract is, or contains, a lease. Arrangements meeting the definition of a lease in which we act as lessor are classified as operating or finance leases at lease inception based on an overall assessment of whether the lease transfers substantially all of the risks and rewards incidental to ownership of the underlying asset. If this is the case then the lease is a finance lease; if not, it is an operating lease. For sub-leases, we make this assessment by reference to the characteristics of the right-of-use asset associated with the head lease rather than the underlying leased asset. We recognise operating lease payments as income on a straight-line basis over the lease term. Any up front payments received, such as connection fees, are deferred over the lease term. Where the contract contains both lease and non-lease components, the transaction price is allocated between the components on the basis of relative standalone selling price. Where an arrangement is assessed as a finance lease we derecognise the underlying asset and recognise a receivable equivalent to the net investment in the lease. The receivable is measured based on future payments to be received discounted using the interest rate implicit in the lease, adjustment for any direct costs. |
Significant judgements made in accounting for leases The lease term is a key determinant of the size of the lease liability and right-of-use asset recognised where the company acts as lessee; and the deferral period for any upfront connection charges where the company acts as lessor. Determining the lease term requires judgement to evaluate whether we are reasonably certain the lessee will exercise extension options or will not exercise termination options. Key facts and circumstances that create an incentive to exercise those options are considered; these include: •Our anticipated operational, retail and office property requirements in the mid and long term. •The availability of suitable alternative sites. •Costs or penalties associated with exiting lease arrangements relative to the benefits to be gained, including costs of removing leasehold improvements or relocating, and indirect costs such as disruption to business. •Significant investments in leased sites, in particular those with useful lives beyond the lease term. •Costs associated with extending lease arrangements including rent increases during secondary lease periods. Our definition of ‘reasonable certainty’, and therefore the lease term, will often align with the judgements made in our medium-term plan, in particular for leases of non-specialised property and equipment on rolling (or ‘evergreen’) arrangements that continue until terminated and which can be exited without significant penalty. Following initial determination of the lease term, we exercise judgement in evaluating whether events or changes in circumstances are sufficiently significant to change the initial assessment of whether we are reasonably certain the lessee will exercise extension options or will not exercise termination options; and in the subsequent reassessment of the lease term. Key judgements exercised in setting the lease term The quantum of the lease liability and right-of-use asset currently recognised on our balance sheet is most significantly affected by the judgement exercised in setting the lease term for the arrangement under which the bulk of our operational UK property estate is held. UK operational property portfolio Substantially all of our leased property estate is held under an arrangement which can be terminated in 2031, at which point we may either vacate some or all properties; or purchase the entire estate. If neither option is taken the lease continues to the next unilaterally available break point in 2041. The lease liability recognised for the arrangement reflects a lease end date of 2031. On initial recognition we concluded that, although the majority of these properties are expected to be needed on a long-term basis, we couldn’t be reasonably certain that we wouldn’t exercise the termination option or that we would exercise the purchase option. In coming to this conclusion, we had due regard to material sub-lease arrangements relating to the estate. As time progresses our assessment may change; if this happens, we will remeasure the lease liability and right-of-use asset to reflect either the rentals due for any properties we will continue to occupy, or the cost of purchasing the estate. On remeasurement there would be an adjustment to both the lease liability and right-of-use asset, with no overall impact on net assets. •Exercising the purchase option would lead to an estimated increase in the lease liability and right-of-use asset of between £3bn and £5bn. •Continuing to lease the estate beyond 2031 until the next available break in 2041 would lead to an estimated increase in the lease liability and right-of-use asset of between £1bn and £2bn. Our assessment will be directly linked to future strategic decisions, which will be resolved at some time prior to 2031, around the development of the fixed network and the associated rationalisation of our exchange estate. The breadth of the ranges reflects the significant uncertainty around key variables used to determine cash outflows, especially future inflation and which properties the company will be able to exit prior to or in 2031. Estimates are based on discounted cash outflows and do not reflect the likely and significant impact of cash inflows generated from the disposal, repurposing or subleasing of properties retained post-2031. We are permitted to hand a limited number of properties back to the lessor prior to 2031. On initial adoption of IFRS 16 we were not reasonably certain which properties would be handed back and as such the lease term did not reflect the exercise of these options. Subsequently we exercise judgement in identifying significant events that trigger reassessment of our initial conclusion. We exercise similar judgement in identifying events triggering reassessment of whether we are reasonably certain we will not exercise termination options associated with other leased properties. In doing so we consider decisions associated with our ongoing workplace rationalisation programme, in particular decisions to exit a particular location or lease an alternative property. Generally we remain reasonably certain that we will not exercise a termination option until implementation of the associated business plan has progressed to a stage that we are committed to exiting the property. At that point we reassess the lease term by reference to the time we expect to remain in occupation of the property and any notice period associated with exercise of the option. |
Land and buildings | Network infrastructure | Motor vehicles | Other | Total | |
£m | £m | £m | £m | £m | |
At 1 April 2021 | 2,951 | 63 | 360 | 1 | 3,375 |
Additionsa | 113 | 6 | 100 | 1 | 220 |
Depreciation charge for the year | (292) | (25) | (105) | — | (422) |
Transfer to assets held for sale | (2) | — | — | — | (2) |
Other movementsc | (47) | (6) | (1) | (1) | (55) |
At 1 April 2022 | 2,723 | 38 | 354 | 1 | 3,116 |
Additionsa | 29 | 8 | 143 | 1 | 181 |
Depreciation charge for the yearb | (283) | (22) | (123) | (1) | (429) |
Impairmentb | (65) | — | — | — | (65) |
Other movementsc | (6) | (1) | (2) | — | (9) |
At 31 March 2023 | 2,398 | 23 | 372 | 1 | 2,794 |
2023 | 2022 | |
Year ended 31 March | £m | £m |
Current | 508 | 490 |
Non-current | 3,587 | 3,863 |
4,095 | 4,353 |
2023 | 2022 | |
At 31 March | £m | £m |
Less than one year | 409 | 444 |
One to two years | 132 | 147 |
Two to three years | 48 | 42 |
Three to four years | 15 | 5 |
Four to five years | 15 | 5 |
More than five years | 19 | 18 |
Total undiscounted lease payments | 638 | 661 |
Significant accounting policies that apply to investments in subsidiary undertakings, associates and joint ventures Investments in subsidiary undertakings, associates and joint ventures are stated at cost and reviewed for impairment if there are indicators that the carrying value may not be recoverable. Investments in subsidiary undertakings, associates and joint ventures are derecognised when the company no longer owns the shares of the subsidiary, associate or joint venture or such is dissolved. |
Subsidiary undertakings | Associates and joint ventures | Total | |
£m | £m | £m | |
Cost | |||
At 31 March 2022 | 34,496 | 40 | 34,536 |
Additionsa | — | 414 | 414 |
Transfer to assets held for saleb | (4) | — | (4) |
Return of capital | (849) | — | (849) |
At 31 March 2023 | 33,643 | 454 | 34,097 |
Provisions and amounts written off | |||
31 March 2022 | 17,812 | 39 | 17,851 |
Disposals | — | — | — |
At 31 March 2023 | 17,812 | 39 | 17,851 |
Net book value at 31 March 2022 | 16,684 | 1 | 16,685 |
Net book value at 31 March 2023 | 15,831 | 415 | 16,246 |
2023 | 2022 | |
At 31 March | £m | £m |
Investment in A preference shares | 429 | — |
Investment in C preference shares | 126 | — |
Total | 555 | — |
Significant accounting policies that apply to other investments Equity instruments Equity investments are recorded in non-current assets unless they are expected to be sold within one year. Investments classified as amortised cost These investments are measured at amortised cost. |
Significant accounting judgements made in accounting for other investments We extend loans to our subsidiaries in order to fund their activities. We regularly consider whether there is an indication of impairment. This involves judgement in reviewing year-end financial position, current year performance, known indicators of future performance and cash- flows, one-off events and contingent liabilities and assets. Based on this if there is an indication that the loan receivable may be impaired we perform an assessment of the recoverable amount and make a provision for the portion that we consider irrecoverable. We exercise judgement in determining whether the loan is fully or partially recoverable, which includes making assumptions regarding the future performance of the subsidiary. These assumptions are normally based on financial plans or through extrapolating current performance taking into account past experience and known future events. A provision of is held against these loans. |
2023 | 2022 | |
At 31 March | £m | £m |
Non-current assets | ||
Fair value through other comprehensive income | 21 | 21 |
Fair value through profit or loss | 5 | — |
Loans to group undertakings | 567 | 1,140 |
Loans to parent undertakings | 10,916 | 11,079 |
Total non-current asset investments | 11,509 | 12,240 |
Current assets | ||
Investments held at amortised cost | 3,548 | 2,679 |
Loans to group undertakings | 1,185 | 677 |
Total current asset investments | 4,733 | 3,356 |
Significant accounting policies that apply to programme rights Programme rights are recognised on the balance sheet from the point at which the legally enforceable licence period begins. They are accounted for as inventory and held at the lower of cost and net realisable value. They are initially recognised at cost and are consumed from the point at which they are available for use, on a straight-line basis over the programming period, or the remaining licence term, as appropriate, which is generally 12 months. Additions reflect TV programme rights for which the legally enforceable licence period has started during the year. Rights for which the licence period has not started are disclosed as contractual commitments in note 17. Payments made to receive commissioned or acquired programming in advance of the legal right to broadcast the programmes are classified as prepayments (see note 10). No contractual commitments or prepayments exist in respect of programme rights at 31 March 2023 following the BT Sport divestment during the year. |
Total £m | |
At 1 April 2021 | 328 |
Additions | 861 |
Release | (879) |
At 31 March 2022 | 310 |
Additions | 16 |
Release | (286) |
Disposal | (40) |
At 31 March 2023 | — |
Significant accounting policies that apply to trade and other receivables Recognition of trade and other receivables Trade receivables are recognised where the right to receive payment from customers is conditional only on the passage of time. We initially recognise trade and other receivables at fair value, which is usually the original invoiced amount. They are subsequently carried at amortised cost using the effective interest method. The carrying amount of these balances approximates to fair value due to the short maturity of amounts receivable. Contingent assets such as any insurance recoveries, or prepaid programme rights which we expect to recoup, have not been recognised in the financial statements as these are only recognised within trade and other receivables when their receipt is virtually certain. The company utilises factoring arrangements for selected trade receivables. Trade receivables that are subject to debt factoring arrangements are derecognised if they meet the conditions for derecognition detailed in IFRS 9 'Financial instruments'. Allowance for doubtful debts We provide services to consumer and business customers, mainly on credit terms. We know that certain debts due to us will not be paid through the default of a small number of our customers. Because of this, we recognise an allowance for doubtful debts on initial recognition of receivables, which is deducted from the gross carrying amount of the receivable. The allowance is calculated by reference to credit losses expected to be incurred over the lifetime of the receivable. In estimating a loss allowance we consider historical experience and informed credit assessment alongside other factors such as the current state of the economy and particular industry issues. We consider reasonable and supportable information that is relevant and available without undue cost or effort. Once recognised, trade receivables are continuously monitored and updated. Allowances are based on our historical loss experiences for the relevant aged category as well as forward-looking information and general economic conditions. Allowances are calculated by individual customer-facing units in order to reflect the specific nature of the customers relevant to that customer-facing unit. Contract losses We recognise immediately the entire estimated loss for a contract when we have evidence that the contract is unprofitable. If these estimates indicate that any contract will be less profitable than previously forecast, contract assets may have to be written down to the extent they are no longer considered to be fully recoverable. We perform ongoing profitability reviews of our contracts in order to determine whether the latest estimates are appropriate. Key factors reviewed include: - Transaction volumes or other inputs affecting future revenues which can vary depending on customer requirements, plans, market position and other factors such as general economic conditions. - Our ability to achieve key contract milestones connected with the transition, development, transformation and deployment phases for customer contracts. - The status of commercial relations with customers and the implications for future revenue and cost projections. - Our estimates of future staff and third-party costs and the degree to which cost savings and efficiencies are deliverable. |
Deferred contract costs We capitalise certain costs associated with the acquisition and fulfilment of contracts with customers and amortise them over the period that we transfer the associated services. Connection costs are deferred as contract fulfilment costs because they allow satisfaction of the associated connection performance obligation and are considered recoverable. Sales commissions and other third party contract acquisition costs are capitalised as costs to acquire a contract unless the associated contract term is less than 12 months, in which case they are expensed as incurred. Capitalised costs are amortised over the minimum contract term. A portfolio approach is used to determine contract term. Where the initial set-up, transition and transformation phases of long-term contractual arrangements represent distinct performance obligations, costs in delivering these services are expensed as incurred. Where these services are not distinct performance obligations, we capitalise eligible costs as a cost of fulfilling the related service. Capitalised costs are amortised on a straight line basis over the remaining contract term, unless the pattern of service delivery indicates a more appropriate profile. To be eligible for capitalisation, costs must be directly attributable to specific contracts, relate to future activity, and generate future economic benefits. Capitalised costs are regularly assessed for recoverability. |
2023 | 2022 | |
At 31 March | £m | £m |
Current receivables | ||
Trade receivables | 713 | 645 |
Amount owed by group undertakings | 798 | 343 |
Amount owed by ultimate parent company | 26 | 27 |
Prepayments | 264 | 253 |
Accrued income | 70 | 73 |
Deferred contract costs | 137 | 118 |
Finance lease receivablesa | 7 | 3 |
Amounts due from joint ventures | 268 | — |
Other assetsa,b | 183 | 177 |
Total current receivables | 2,466 | 1,639 |
Non-current receivables | ||
Deferred contract costs | 137 | 137 |
Finance lease receivablesa | 44 | 25 |
Other assetsa,b | 109 | 15 |
Total non current receivables | 290 | 177 |
Significant accounting policies that apply to loans and other borrowings We initially recognise loans and other borrowings at the fair value of amounts received net of transaction costs. They are subsequently measured at amortised cost using the effective interest method and, if included in a fair value hedge relationship, are re-valued to reflect the fair value movements on the associated hedged risk. The resulting amortisation of fair value movements, on de-designation of the hedge, is recognised in the income statement. |
2023 | 2022 | |
At 31 March | £m | £m |
0.875% €500m bond due September 2023a,d | 270 | 423 |
4.5% US$675m bond due December 2023a | 554 | 520 |
1% €575m bond due June 2024a,d | 415 | 489 |
1% €1,100m bond due November 2024a,d | 726 | 929 |
3.50% £250m index linked bond due April 2025 | 524 | 468 |
0.5% €650m bond due September 2025a | 571 | 549 |
1.75% €1,300m bond due March 2026a | 1,143 | 1,098 |
1.5% €1,150m bond due June 2027a | 1,017 | 977 |
2.75% €600m bond due Aug 2027a | 530 | — |
2.125% €600m bond due September 2028a | 442 | 425 |
5.125% US$700m bond due December 2028a | 573 | 537 |
5.75% £600m bond due December 2028 | 669 | 680 |
1.125% €750m bond due September 2029a | 657 | 631 |
3.25% $1,000m bond due November 2029a | 812 | 762 |
9.625% US$2,670m bond due December 2030a (minimum 8.625%b) | 2,214 | 2,077 |
3.75% €800m bond due February 2031a | 704 | — |
3.125% £500m bond due November 2031 | 503 | 503 |
3.375% €500m bond due August 2032a | 445 | — |
3.64% £330m bond due June 2033 | 339 | 339 |
1.613% £330m index linked bond due June 2033 | 380 | 362 |
6.375% £500m bond due June 2037a | 523 | 523 |
3.883% £330m bond due June 2039 | 340 | 340 |
1.739% £330m index linked bond due June 2039 | 381 | 363 |
5.75% £350m bond due February 2041 | 347 | — |
3.924% £340m bond due June 2042 | 350 | 350 |
1.774% £340m index linked bond due June 2042 | 392 | 374 |
2.08% JPY10,000m bond due February 2043a | 61 | — |
3.625% £250m bond due November 2047 | 250 | 250 |
4.25% $500m bond due November 2049a | 408 | 383 |
1.874% €500m bond due August 2080a,c | 443 | 426 |
4.250% $500m Hybrid bond due November 2081a,c | 404 | 383 |
4.875% $500m Hybrid bond due November 2081a,c | 409 | 384 |
Total listed bonds | 17,796 | 15,545 |
Loans from group undertakingse | 15,668 | 15,205 |
Other loans | 614 | 555 |
Bank overdrafts | 11 | 85 |
Total other loans and borrowings | 16,293 | 15,845 |
Total loans and borrowings | 34,089 | 31,390 |
2023 | 2022 | |
At 31 March | £m | £m |
Current liabilities | ||
Listed bonds | 1,075 | 233 |
Amount owed to joint ventures | 11 | — |
Loans from group undertakings | 15,668 | 14,620 |
Other loans and bank overdrafts | 613 | 640 |
Total current liabilities | 17,367 | 15,493 |
Non-current liabilities | ||
Listed bonds | 16,722 | 15,312 |
Loans from group undertakings | — | 585 |
Total non-current liabilities | 16,722 | 15,897 |
Total | 34,089 | 31,390 |
2023 | 2022 | ||||||
Lease liabilities | Loans and other borrowings | Total | Lease liabilities | Loans and other borrowings | Total | ||
At 31 March | £m | £m | £m | £m | £m | £m | |
Repayments falling due as follows: | |||||||
Within one year, or on demand | 508 | 17,367 | 17,875 | 490 | 15,493 | 15,983 | |
Between one and two years | 515 | 1,137 | 1,652 | 506 | 935 | 1,441 | |
Between two and three years | 505 | 2,669 | 3,174 | 484 | 1,415 | 1,899 | |
Between three and four years | 493 | 404 | 897 | 477 | 3,117 | 3,594 | |
Between four and five years | 484 | 1,539 | 2,023 | 467 | 379 | 846 | |
After five years | 2,139 | 10,984 | 13,123 | 2,547 | 10,041 | 12,588 | |
Total due for repayment after more than one year | 4,136 | 16,733 | 20,869 | 4,481 | 15,887 | 20,368 | |
Total repayments | 4,644 | 34,100 | 38,744 | 4,971 | 31,380 | 36,351 | |
Non cash adjustmentsa | — | (11) | (11) | — | 10 | 10 | |
Impact of discounting | (549) | — | (549) | (618) | — | (618) | |
Total loans and other borrowings | 4,095 | 34,089 | 38,184 | 4,353 | 31,390 | 35,743 |
Significant accounting policies relating to trade and other payables We initially recognise trade and other payables at fair value, which is usually the original invoiced amount. We subsequently carry them at amortised cost using the effective interest method. We also use supply chain financing programmes to allow suppliers to receive funding earlier than the invoice due date. We assess these arrangements against indicators to assess if debts which vendors have sold to the funder under the supplier financing schemes continue to meet the definition of trade payables or should be classified as borrowings. At 31 March 2023 the payables met the criteria of trade payables. |
2023 | 2022 | |
At 31 March | ||
Trade payables | 2,366 | 2,266 |
Amounts owed to group undertakings | 624 | 683 |
Amounts owed to ultimate parent company | 11 | 11 |
Other taxation and social security | 209 | 233 |
Minimum guarantee from BT Sport disposala | 195 | — |
Accrued expenses | 218 | 287 |
Deferred incomeb | 564 | 364 |
Other payables | 458 | 451 |
Total | 4,645 | 4,295 |
2023 | 2022 | |
At 31 March | ||
465 | — | |
1,167 | 1,249 | |
Other payables | 14 | 2 |
Total | 1,646 | 1,251 |
Significant accounting policies that apply to provisions & contingent liabilities We recognise provisions when the company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. Where these criteria are not met we disclose a contingent liability if the company has a possible obligation, or has a present obligation with an outflow that is not probable or which cannot be reliably estimated. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. Cash flows are adjusted for the effect of inflation where appropriate. |
Critical & key accounting estimates and significant judgements made in accounting for provisions & contingent liabilities We exercise judgement in determining the quantum of all provisions to be recognised. Our assessment includes consideration of whether we have a present obligation, whether payment is probable and if so whether the amount can be estimated reliably. As part of this assessment, we also assess the likelihood of contingent liabilities occurring in the future. Contingent liabilities are not recognised as liabilities on our balance sheet. By their nature, contingencies will be resolved only when one or more uncertain future events occur or fail to occur. We assess the likelihood that a potential claim or liability will arise and also quantify the possible range of financial outcomes where this can be reasonably determined. In estimating contingent liabilities we make key judgements in relation to applicable law and any historical and pending court rulings, and the likelihood, timing and cost of resolution. Key accounting estimates applied in accounting for provisions & contingent liabilities Other provisions may involve the use of key (but not critical) estimates as explained below. When measuring provisions we reflect the impact of inflation as appropriate particularly in relation to our property and third party claims provisions. Although this involves a degree of estimation it does not represent a significant source of estimation uncertainty having regard to the quantum of the balances in question and the anticipated timing of outflows. Property provisions relate to obligations arising in relation to our property portfolio, in particular costs to restore leased properties on vacation where this is required under the lease agreement. In measuring property provisions, we have made estimates of the costs association with the restoration of properties by reference to any relevant guidance such as rate cards. Cash outflows occur as and when properties are vacated and the obligations are settled. Our regulatory provision represents our best estimate of the cost to settle our present obligation in relation to historical regulatory matters. The charge/credit for the year represents the outcome of management’s re-assessment of the estimates and regulatory risks across a range of issues, including price and service issues. The prices at which certain services are charged are regulated and may be subject to retrospective adjustment by regulators. When estimating the likely value of regulatory risk we make key judgements, including in regard to interpreting Ofcom regulations and past and current claims. The precise outcome of each matter depends on whether it becomes an active issue, and the extent to which negotiation or regulatory and compliance decisions will result in financial settlement. The ultimate liability may vary from the amounts provided and will be dependent upon the eventual outcome of any settlement. Litigation provisions represent the best estimate to settle present obligations recognised in respect of claims brought against the company. The estimate reflects the specific facts and circumstances of each individual matter and any relevant external advice received. Provisions recognised are inherently judgemental and could change over time as matters progress. Establishing contingent liabilities associated with litigation brought against the group may involve the use of key estimates and assumptions, in particular around the ability to form a reliable estimate of any probable outflow. We provide further information in relation to specific matters in the 'contingent liabilities' section below. |
Critical & key accounting estimates and significant judgements made in accounting for provisions & contingent liabilities Third party claims provisions (previously described as insurance provisions) represent our exposure to claims from third parties, with latent disease claims from former colleagues and motor vehicle claims making up the majority of the balance. We engage an independent actuary to provide an estimate of the most likely outcomes in respect of latent disease and third party motor vehicle accident claims, and our in- house insurance teams review our exposure to other risks Other provisions do not include any individually material provisions. For all risks, the ultimate liability may vary materially from the amounts provided and will be dependent upon the eventual outcome of any settlement. |
Propertya | Regulatory | Litigation | Third party claimsb | Otherc | Total | |
£m | £m | £m | £m | £m | £m | |
At 1 April 2021 | 77 | 96 | 48 | 54 | 59 | 334 |
Additions | 3 | 14 | — | — | 3 | 20 |
Unwind of discount | — | — | — | — | — | — |
Utilised | (2) | (26) | — | (5) | (1) | (34) |
Released | — | (18) | (22) | — | (18) | (58) |
Transfers | — | (1) | — | — | 1 | — |
At 31 March 2022 | 78 | 65 | 26 | 49 | 44 | 262 |
IAS 37 opening balance adjustmentd | — | — | — | — | 11 | 11 |
At 1 April 2022 | 78 | 65 | 26 | 49 | 55 | 273 |
Additions | 36 | 16 | 2 | 11 | — | 65 |
Unwind of discount | 1 | — | — | — | — | 1 |
Utilised | (4) | (1) | — | (13) | — | (18) |
Released | (29) | (16) | — | (35) | (21) | (101) |
Transferse | — | 4 | — | 132 | — | 136 |
At 31 March 2023 | 82 | 68 | 28 | 144 | 34 | 356 |
2023 | 2022 | |
At 31 March | £m | £m |
Analysed as: | ||
Current | 147 | 103 |
Non-current | 209 | 159 |
356 | 262 |
Significant accounting policies that apply to taxation Current income tax is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date. The company periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation, and the company establishes provisions where appropriate on the basis of the amounts expected to be paid to tax authorities. Deferred tax is recognised, using the liability method, in respect of temporary differences between the carrying amount of the company’s assets and liabilities and their tax base. Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and where there is an intention to settle the balances on a net basis. Any remaining deferred tax asset is recognised only when, on the basis of all available evidence, it can be regarded as probable that there will be suitable taxable profits, in the foreseeable future against which the deductible temporary difference can be utilised. Deferred tax is determined using tax rates that are expected to apply in the periods in which the asset is realised or liability settled, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
Key accounting estimates and key judgements made in accounting for taxation We seek to pay tax in accordance with the laws of the countries where we do business. However, in some areas these laws are unclear, and it can take many years to agree an outcome with a tax authority or through litigation. We estimate our tax on country-by-country and issue- by-issue bases. Our key uncertainties are whether our intra-group trading model will be accepted by a particular tax authority; whether intra-group payments are subject to withholding taxes and the deductibility of certain compensation payments made in prior years. We provide for the predicted outcome where an outflow is probable, but the agreed amount can differ materially from our estimates. Approximately 75% by value of the provisions are under active tax authority examination and are therefore likely to be re-estimated or resolved in the coming 12 months. £78m (FY22: £168m) is included in current tax liabilities or offset against current tax assets where netting is appropriate. Under a downside case an additional amount of £174m could be required. This amount is not provided as we don’t consider this outcome to be probable. |
£m | |
At 1 April 2021 | 1,139 |
Charge recognised in the income statement | 515 |
Transfer to deferred tax asset | — |
Transfer to current tax | (33) |
Charge recognised in reserves | (308) |
At 1 April 2022 | 1,313 |
Charge recognised in the income statement | (333) |
Transfer to deferred tax asset | — |
Transfer to current tax | 39 |
Credit recognised in reserves | (209) |
At 31 March 2023 | 810 |
2023 | 2022 | |
At 31 March | £m | £m |
Tax effect of temporary differences due to: | ||
Excess capital allowances | 2,955 | 2,211 |
Losses | (2,115) | (778) |
Share-based payments | (42) | (37) |
Other | 12 | (83) |
Total provision for deferred taxation | 810 | 1,313 |
Cash flow reservea | Fair value reserve | Cost of hedging reserveb | Capital redemption reservec | Total other reserves | |
£m | £m | £m | £m | £m | |
At 1 April 2021 | (92) | — | 59 | 752 | 719 |
Transferred to the income statement | (88) | — | 32 | — | (56) |
Tax on items taken directly to equity | (30) | — | — | — | (30) |
Net fair value gain on cash flow hedges | 60 | — | 145 | — | 205 |
Fair value movements on assets at fair value through other comprehensive income | — | 6 | — | — | 6 |
At 31 March 2022 | (150) | 6 | 236 | 752 | 844 |
Transferred to the income statement | (716) | — | 8 | — | (708) |
Tax on items taken directly to equity | (89) | — | — | — | (89) |
Net fair value gain on cash flow hedges | 1,333 | — | (281) | — | 1,052 |
Other movements | — | — | — | — | — |
At 31 March 2023 | 378 | 6 | (37) | 752 | 1,099 |
2023 | 2022 | |
At 31 March | £m | £m |
Amounts receivable from associates and joint ventures | 10 | 2 |
Amounts payable to associates and joint ventures | 124 | 1 |
Types of retirement benefit plans |
Defined benefit ("DB") plans |
DB plan benefits are determined by the plan rules, typically dependent on factors such as age, years of service and pensionable pay, but not on the value of actual contributions made by the company and members. The company is exposed to investment and other experience risks and may need to make additional contributions where it is estimated that the benefits will not be met from regular contributions, expected investment income and assets held. The net defined benefit liability, or deficit, is the present value of all expected future benefit cash flows to be paid by each plan, calculated using the projected unit credit method by professionally qualified actuaries (also known as the Defined Benefit Obligation (DBO) or liabilities) less the fair value of the plan assets. |
Defined contribution ("DC") plans |
DC plan benefits are linked to the value of each member's fund, which is based on contributions paid and the performance of each individual’s chosen investments. The company has no exposure to investment and other experience risks. |
Critical accounting estimates and significant judgements made when valuing our pension liabilities The measurement of the service cost and the liabilities involves judgement about uncertain events including the life expectancy of members, price inflation and the discount rate used to calculate the net present value of the future pension payments. We use estimates for all of these uncertain events. Our assumptions reflect historical experience, market expectations (where relevant), actuarial advice and our judgement regarding future expectations at the balance sheet date. |
Critical accounting estimates and significant judgements made when valuing the BTPS assets |
Under IAS 19, plan assets are measured at fair value at the balance sheet date and include quoted and unquoted investments. Valuation of main quoted investments •Equities listed on recognised stock exchanges are valued at closing bid prices. •Bonds that are regularly traded are valued using broker quotes. •Exchange traded derivative contracts are valued based on closing bid prices. Valuation of main unquoted investments A portion of unquoted investments are valued based on inputs that are not directly observable, which require more judgement. The assumptions used in valuing unquoted investments are affected by market conditions. •Equities are valued using the International Private Equity and Venture Capital (IPEVC) guidelines where the most significant assumptions are the discount rate and earnings assumptions. •Property investments are valued on the basis of open market value by an independent valuer using RICS guidelines. The significant assumptions used in the valuation are rental yields and occupancy rates. •Bonds, including those issued by BT, that are not regularly traded are valued by an independent valuer using pricing models making assumptions for credit risk, market risk and market yield curves. •Holdings in investment funds are typically valued at the Net Asset Value provided by the fund administrator or investment manager. The significant assumption used in the valuation is the Net Asset Value. •Infrastructure investments are valued by an independent valuer using a model-based valuation such as a discounted cash flow approach, or at the price of recent market transactions if they represent fair value. Where a discounted cash flow model is used, the significant assumptions used in the valuation are the discount rate and the expected cash flows. •Over the counter derivatives are valued by an independent valuer using cash flows discounted at market rates. The significant assumptions used in the valuation are the yield curves and cost of carry. •The longevity insurance contract is measured by discounting the projected cash flows payable under the contract (projected by an actuary, consistent with the terms of the contract). The significant assumptions used to value the asset are the discount rate (including adjustments to the risk free rate) and the mortality assumptions. £6.4bn of unquoted investments that are formally valued periodically by the investment manager have a latest valuation that precedes the balance sheet date. These assets consist of: £3.7bn non-core credit; £1.2bn mature infrastructure; £1.1bn private equity; £0.2bn secure income; and £0.2bn overseas property. These valuations have been adjusted for cash movements between the previous valuation date and 31 March 2023. The valuation approach and inputs for these investments would only be approximately updated where there were indications of significant movements, for example implied by market indicators. No such adjustment was required at 31 March 2023. Asset-backed funding arrangement The asset-backed funding arrangement, issued to the BTPS in May 2021, has a fair value of £1.3bn at 31 March 2023 (2022: £1.4bn) calculated as the present value of the future stream of payments, allowing for the probability of the BTPS becoming fully funded and therefore the payments to the BTPS ending early. Under IFRS, the ABF is recognised as a plan asset in the company's balance sheet, but not recognised at group level. |
2023 | 2022 | ||||||
Assets | Liabilities | Surplus (Deficit) | Assets | Liabilities | Surplus (Deficit) | ||
At 31 March | £m | £m | £m | £m | £m | £m | |
BTPSa | 39,983 | (41,575) | (1,592) | 54,905 | (54,309) | 596 | |
Other plansb | 92 | (124) | (32) | 126 | (181) | (55) | |
Total (gross of tax) | 40,075 | (41,699) | (1,624) | 55,031 | (54,490) | 541 | |
Deferred tax asset | 611 | 178 | |||||
Total (net of tax) | (1,013) | 719 |
Assets | Liabilities | Surplus (Deficit) | |
£m | £m | £m | |
At 31 March 2021 | 53,291 | (57,921) | (4,630) |
Service cost (including administration expenses and PPF levy) | (45) | (16) | (61) |
Interest on pension deficit | 1,100 | (1,159) | (59) |
Return on plan assets above pensions interest on assets | 734 | — | 734 |
Actuarial gain arising from changes in financial assumptions | — | 2,738 | 2,738 |
Actuarial gain arising from changes in demographic assumptions | — | 795 | 795 |
Actuarial (loss) arising from experience adjustments | — | (1,643) | (1,643) |
Regular contributions by employer | 106 | — | 106 |
Deficit contributions by employer | 2,561 | — | 2,561 |
Contributions by employees | — | — | — |
Benefits paid | (2,716) | 2,716 | — |
Other movements | — | — | — |
At 31 March 2022 | 55,031 | (54,490) | 541 |
Service cost (including administration expenses and PPF levy) | (36) | (13) | (49) |
Interest on pension surplus | 1,484 | (1,461) | 23 |
Return on plan assets below pensions interest on assets | (14,562) | — | (14,562) |
Actuarial gain arising from changes in financial assumptions | — | 11,783 | 11,783 |
Actuarial gain arising from changes in demographic assumptions | — | 898 | 898 |
Actuarial (loss) arising from experience adjustments | — | (1,072) | (1,072) |
Regular contributions by employer | 13 | — | 13 |
Deficit contributions by employer | 801 | — | 801 |
Contributions by employees | — | — | — |
Benefits paid | (2,656) | 2,656 | — |
Other movements | — | — | — |
At 31 March 2023 | 40,075 | (41,699) | (1,624) |
2023 | 2022 | |
Year ended 31 March | 000 | 000 |
Average monthly number of employeesa | 31.0 | 35.4 |
2023 | 2022 | |
Year ended 31 March | £m | £m |
Wages and salaries | 1,325 | 1,355 |
Share-based payments | 44 | 53 |
Social security | 164 | 152 |
Other pension costs | 268 | 271 |
1,801 | 1,831 |
Significant accounting policies that apply to derivatives All of the company’s derivative financial instruments are held at fair value on the company’s balance sheet. Derivatives designated in a cash flow hedge The company designates certain derivatives in a cash flow hedge relationship. Where derivatives qualify for hedge accounting, recognition of any resultant gain or loss depends on the nature of the hedge. To qualify for hedge accounting, hedge documentation must be prepared at inception, the hedge must be in line with BT Group plc’s risk management strategy and there must be an economic relationship based on the currency, amount and timing of the respective cash flows of the hedging instrument and hedged item. This is assessed at inception and in subsequent periods in which the hedge remains in operation. Hedge accounting is discontinued when it is no longer in line with BT Group plc’s risk management strategy or if it no longer qualifies for hedge accounting. In line with BT Group plc's policy the company targets a one-to-one hedge ratio. The economic relationship between the hedged item and the hedging instrument is assessed on an ongoing basis. Ineffectiveness can arise from subsequent change in the forecast transactions as a result of altered timing, cash flows or value. When a derivative financial instrument is designated as a hedge of the variability in cash flows of a recognised asset or liability, or a highly probable transaction, the effective part of any gain or loss on the derivative financial instrument is recognised directly in equity. For cash flow hedges of recognised assets or liabilities, the associated cumulative gain or loss is removed from equity and recognised in the same line of the income statement and in the same period or periods that the hedged transaction affects the income statement. Any ineffectiveness arising on a cash flow hedge is recognised immediately in the income statement. Other derivatives In line with BT Group, company's policy is not to use derivatives for trading purposes. However, due to the complex nature of hedge accounting, some derivatives may not qualify for hedge accounting, or may be specifically not designated as a hedge because natural offset is more appropriate. We effectively operate a process to identify any embedded derivatives within revenue, supply, leasing and financing contracts, including those relating to inflationary features. These derivatives are classified as fair value through profit and loss and are recognised at fair value. Any direct transaction costs are recognised immediately in the income statement. Gains and losses on re- measurement are recognised in the income statement in the line that most appropriately reflects the nature of the item or transaction to which they relate. Where the fair value of a derivative contract at initial recognition is not supported by observable market data and differs from the transaction price, a day one gain or loss will arise which is not recognised in the income statement. Such gains and losses are deferred and amortised to the income statement based on the remaining contractual term and as observable market data becomes available. The fair values of outstanding swaps and foreign exchange contracts are estimated using discounted cash flow models and market rates of interest and foreign exchange at the balance sheet date. |
At 31 March 2023 | Current asset £m | Non current asset £m | Current liability £m | Non current liability £m |
Designated in a cash flow hedge | 78 | 1,330 | 62 | 255 |
Other | 4 | 162 | 24 | 42 |
Total derivatives | 82 | 1,492 | 86 | 297 |
At 31 March 2022 | ||||
Designated in a cash flow hedge | 77 | 878 | 25 | 712 |
Other | 11 | 339 | 27 | 107 |
Total derivatives | 88 | 1,217 | 52 | 819 |
Significant accounting policies that apply to assets & liabilities classified as held for sale We classify non-current assets or a group of assets and associated liabilities, together forming a disposal group, as ‘held for sale’ when their carrying amount will be recovered principally through disposal rather than continuing use and the sale is highly probable. Sale is considered to be highly probable when management are committed to a plan to sell the asset or disposal group and the sale should be expected to qualify for recognition as a completed divestment within one year from the date of classification. We measure non-current assets or disposal groups classified as held for sale at the lower of their carrying amount and fair value less costs of disposal. Intangible assets, property, plant and equipment and right-of-use assets classified as held for sale are not depreciated or amortised. |
£m | |
Cash considerationa | 99 |
Investment in A preference shares in Sports JV (note 7) | 428 |
Investment in C preference shares in Sports JV (note 7)b | 161 |
Ordinary equity interest in Sports JV (note 7) | 414 |
Transaction costs | (35) |
Net consideration | 1,067 |
Critical accounting estimates and significant judgements made in accounting for the BT Sport disposal |
Valuation of investment in A preference shares (akin to contingent consideration) The company will receive an earn-out from the Sports JV (subject to liquidity and usual UK company law requirements), which will end at the earliest of: •four years post completion of the transaction; •the exercise by WBD of the Call Option; and •if the earn-out reaches an agreed cap. The earn-out cash flows to the company are dependent on the cash profit generation of the Sports JV over the earn-out period and is therefore akin to contingent consideration, initially recorded at a fair value of £428m reflecting the present value of expected cash flows. The valuation of the earn-out consideration is supported by a jointly-agreed business plan and internal valuation model. The key assumptions within the jointly-agreed business plan and internal valuation model are: •approximately 50% of revenues and 80% of costs during the four years of the jointly-agreed business plan are contractually committed; •material contracts are renewed at an economic value no less than current terms; •the total premium sports subscriber base does not materially grow or decline over the earn-out period; and •revenue growth and production costs are driven by contractual terms. The earn-out period has been assumed to end at four years post completion of the transaction; however given the mechanics of the deal arrangements if there is an earlier exercise by WBD of their Call Option this would also not materially impact the amounts disclosed in the financial statements. Subsequent to the initial recognition, the company's carried forward investment in A preference shares will be remeasured to fair value at each reporting date in accordance with IFRS 9, see note 7. |
Valuation of the minimum revenue guarantee in the company’s distribution agreement with the Sports JV The company's obligation under the minimum revenue guarantee of c. £2bn over the first four years of the Sports JV represents both a trading arrangement on market terms and a financing arrangement for the off-market element of the revenue guarantee, which has been recorded as a financial liability within trade and other payables on the balance sheet. The liability will be held at amortised cost and will unwind through payments made to the Sports JV over the next four years on the minimum revenue guarantee. The valuation of this financial liability, and what a fair cost-per-subscriber would be, is sensitive to a number of assumptions on volumes and price, and there is a range of outcomes which we could have arrived at. Alternative scenarios considered, based on the different prices and terms used with other market participants, could have resulted in a liability ranging from £543m to £837m, and the company initially recognised a financial liability of £712m. The key assumptions in calculating the financial liability are in estimating what is a market wholesale price at market volume commitment that is supported by the forecast volumes for the related revenue streams. The volumes used are consistent with those included in the jointly-agreed business plan as described above. The bottom of the range disclosed above is based on the price that the company will pay after four years when the minimum revenue guarantee has ended, however that is not considered an appropriate rate from the outset due to existing volume commitments. |
Valuation of the company’s equity interest in the Sports JV WBD will have the option to acquire the company's 50% interest in the Sports JV at specified points during the first four years of the Sports JV. If the Call Option is not exercised, the company will have the ability to exit its shareholding in the JV either through a sale or IPO. The company has valued its equity interest in the Sports JV based on the estimated fair value at exit and using the following key assumptions: •the company expects to realise its interest in the Sports JV through exit rather than ongoing value in use; •the company expects WBD to exercise its option to acquire BT’s 50% interest in the Sports JV at the end of the first four years of the Sports JV; and •an earnings multiple has been applied to the expected year 5 EBITDA per the jointly-agreed business plan - the multiple is at the lower end of a possible range identified from comparable peers and transactions in the premium sports subscription and broadcasting market. As the company’s interest is recorded on a point in time valuation, based on forecast earnings and current market returns on similar investments, it carries both upside and downside risk from changes in micro- and macroeconomic factors affecting the sports content subscription market and risk appetite of investors in that market. The company has applied the following sensitivities on these risk factors: •EBITDA impact from revenue loss due to ongoing cost of living pressures or changes in the Sports JV’s rights portfolio; •An increase or decrease in the valuation multiple achieved; and •An increase or decrease in the discount rate applied. None of these sensitivities individually resulted in a material change to the investment value. All downside or upside factors in combination could lead to a £70m decrease or £200m increase in the fair value respectively. However, in the company's view, combining all downside factors is not a reasonable scenario given the financial and commercial levers available to mitigate the impact; and the company has taken a prudent approach in not recognising a higher investment value upfront based on possible but uncertain changes in market conditions in the future. The investment will be subsequently held at a deemed cost being the initial fair value, subject to impairment testing at each reporting period. |
Discounting of cash flows All cash flows expected to be received or paid over time have been discounted at a rate applicable to the risks associated with the cash flows: •Deferred payments due to the company from WBD have been discounted at an appropriate post-tax cost of debt (3.3%); •the company's earn-out from the Sports JV has been discounted at the weighted average cost of capital for the Sports JV at completion date (6.7%); and •the company's commitments under the minimum guarantee have been discounted at the group’s post-tax cost of debt (2.8%). The net present value of the transaction is not considered to be materially affected by a reasonable change in the discount rate. |
2023 | 2022 | |
At 31 March | £m | £m |
Assets | ||
Intangible assets | — | 4 |
Property, plant and equipment | — | 13 |
Right-of-use assets | — | 2 |
Investment in subsidiary | 4 | — |
Trade and other receivables | — | 10 |
Assets held for salea | 4 | 29 |
Liabilities | ||
Trade and other payables | — | 38 |
Lease liabilities | — | 2 |
Liabilities held for sale | — | 40 |
Company name | Group interest in allotted capitala | Share class | |
Held directly | |||
Bermuda | |||
Century House, 16 Par-la-Ville Road, Hamilton, HM08, Bermuda | |||
Communications Global Network Services Limited | 100% | ordinary | |
China | |||
Building 16, 6th Floor, Room 602-B, No. 269 Wuyi Road, Hi-tech Park, Dalian, 116023, China | |||
BT Technology (Dalian) Company Limited | 100% | registered | |
Italy | |||
Via Tucidide 14, 20134, Milano, Italy | |||
BT Italia S.p.A. | 99% | ordinary | |
Jersey | |||
26 New Street, St Helier, JE2 3RA, Jersey | |||
Ilford Trustees (Jersey) Limited | 100% | ordinary | |
Luxembourg | |||
12 rue Eugene Ruppert, L 2453, Luxembourg | |||
BT Global Services Luxembourg SARL | 100% | ordinary | |
Netherlands | |||
Herikerbergweg 2, 1101 CM, Amsterdam, Netherlands | |||
BT Nederland N.V. | 100% | ordinary | |
Republic of Ireland | |||
5th Floor, 2 Grand Canal Plaza, Upper Grand Canal Street, Dublin 4, Ireland | |||
The Faraday Procurement Company Limited | 100% | ordinary | |
United Kingdom | |||
1 Braham Street, London, E1 8EE, United Kingdom | |||
Autumnwindow Limited | 100% | ordinary | |
Autumnwindow No.2 Limited | 100% | ordinary | |
Autumnwindow No.3 Limited | 100% | ordinary | |
BPSLP Limited | 100% | ordinary | |
BT (RRS LP) Limited | 100% | ordinary | |
BT Corporate Trustee Limited | 100% | limited by guarantee | |
BT European Investments Limited | 100% | ordinary | |
BT Holdings Limited | 100% | ordinary | |
BT IoT Networks Limited | 100% | ordinary | |
BT Ninety-Seven Limited | 100% | ordinary | |
BT Nominees Limited | 100% | ordinary | |
BT OnePhone Limited | 100% | ordinary |
Company name | Group interest in allotted capitala | Share class | |
BT Property Holdings (Aberdeen) Limited | 100% | ordinary | |
BT Property Limited | 100% | ordinary | |
BT SLE Euro Limited | 100% | ordinary | |
BT SLE USD Limited | 100% | ordinary | |
BT Solutions Limited | 100% | ordinary | |
EE Group Investments Limited | 100% | ordinary | |
Pelipod Ltd | 100% | ordinary | |
Radianz Limited | 100% | ordinary | |
Southgate Developments Limited | 100% | ordinary | |
Alexander Bain House, 15 York Street, Glasgow, Lanarkshire, G2 8LA, Scotland | |||
BT Corporate Limited | 99% | ordinary | |
BT Falcon 1 LP | 51% | – | |
Holland House (Northern) Limited | 100% | ordinary | |
BDO LLP, 55 Baker Street, London, W1U 7EU, United Kingdom | |||
BT Centre Nominee 2 Limited | 100% | ordinary | |
BT Facilities Services Limited | 100% | ordinary | |
BT Managed Services Limited | 100% | ordinary | |
BDO LLP, 5 Temple Square, Temple Street, Liverpool, L2 5RH, United Kingdom | |||
BT Lancashire Services Limited | 100% | ordinary | |
Kelvin House, 123 Judd Street, London, WC1H 9NP, United Kingdom | |||
Openreach Limited | 100% | ordinary | |
The Balance, 2 Pinfold Street, Sheffield, S1 2GU, United Kingdom | |||
Plusnet plc | 100% | ordinary | |
Held via other group companies | |||
Algeria | |||
20 Micro zone d’Activités Dar El Madina, Bloc B, Loc N01 Hydra, Alger, 16000, Algeria | |||
BT Algeria Communications SARL | 100% | ordinary | |
Argentina | |||
Maipu No 1210, piso 8 (C1006), Buenos Aires, Argentina | |||
BT Argentina S.R.L. | 100% | ordinary | |
Australia | |||
Level 20, 420 George Street, Sydney, NSW 2000, Australia | |||
BT Australasia Pty Limited | 100% | ordinary | |
100% | preference | ||
Austria | |||
Louis-Häfliger-Gasse 10, 1210, Wien, Austria | |||
BT Austria GmbH | 100% | ordinary |
Company name | Group interest in allotted capitala | Share class | |
Azerbaijan | |||
AZ 1025 The Azure Business Center, 20th Floor , c/o BDO Azerbaijan LLC, Z1025, Khatai district, Afiyaddin Jalilov 26, apt.177, Azerbaijan | |||
BT Azerbaijan Limited, Limited Liability Company | 100% | ordinary | |
Bahrain | |||
Suite #2216, Building No. 2504, Road 2832, Al Seef, PO BOX 18259, Bahrain | |||
BT Solutions Limited (Bahrain Branch)b | 100% | – | |
Bangladesh | |||
UTC Building, 19th Floor, Kawran Bazar, Dhaka, 1215, Bangladesh | |||
BT Communications Bangladesh Limited | 100% | ordinary | |
Barbados | |||
3rd Floor, The Goddard Building, Haggatt Hall, St. Michael, BB11059, Barbados | |||
BT (Barbados) Limited | 100% | ordinary | |
Belarus | |||
58 Voronyanskogo St, Office 89, Minsk 220007, Belarus | |||
BT BELRUS Foreign Limited Liability Company | 100% | ordinary | |
Belgium | |||
Telecomlaan 9, 1831 Diegem, Belgium | |||
BT Global Services Belgium BV | 100% | ordinary | |
Global Security Europe Limited - Belgian Branchb | 100% | – | |
Rue de L’Aêropostale 8, 4460 Grâce-Hollogne, Belgium | |||
IP Trade SA | 100% | ordinary | |
Bolivia | |||
Avda. 6 de Agosto N° 2700, Torre Empresarial CADECO, Piso 4, La Paz, Bolivia | |||
BT Solutions Limited Sucursal Boliviab | 100% | – | |
Bosnia and Herzegovina | |||
Trg Heroja 10/1, Sarajevo, 71000, Bosnia and Herzegovina | |||
BTIH Teleconsult Drustvo sa organicenom odgovornoscu za posredovanje i zastupanje d.o.o. Sarajevo | 100% | – | |
Botswana | |||
Deloitte House, Fairgrounds Office Park, Plot 64518, Gaborone, PO BOX 1839, Botswana | |||
BT Global Services Botswana (Proprietary) Limited | 100% | ordinary | |
Brazil |
Company name | Group interest in allotted capitala | Share class | |
Avenida Dr. Ruth Cardoso, 4777 - 14 andar, Pinheiros, São Paulo, SP, 05477-000, Brazil | |||
BT Communications do Brasil Limitada | 100% | quotas | |
BT Global Communications do Brasil Limitada | 100% | quotas | |
Bulgaria | |||
51B Bulgaria Blvd., fl. 4, Sofia, 1404, Bulgaria | |||
BT Bulgaria EOOD | 100% | ordinary | |
BT Global Europe B.V. – Bulgaria branchb | 100% | – | |
Canada | |||
Regus Brookfield Place, 161 Bay Street 26th and 27th Floors, Toronto ON M5J 2S1, Canada | |||
BT Canada Inc. | 100% | common | |
Chile | |||
Rosario Norte 407, Piso 6, Las Condes, Santiago, Chile | |||
Servicios de Telecomunicaciones BT Global Networks Chile Limitada | 100% | ordinary | |
China | |||
No. 3 Dong San Huan Bei Lu, Chao Yang District, Beijing, 100027, China | |||
BT Limited, Beijing Officeb | 100% | – | |
Room 2101-2103, 21/F, International Capital Plaza, No. 1318 North Sichuan Road, Hong Kou District, Shanghai, 200080, China | |||
BT China Limited- Shanghai Branch Officeb | 100% | – | |
1502-1503, AVIC Center, No. 1008, Huafu Road, Futian District, Shenzhen, 518000, China | |||
BT China Limited - Shenzhen Branchb | 100% | – | |
Room 3, 4, F7, Tower W3, Oriental Plaza, 1 East Chang An Avenue, Dongcheng District, Beijing, 100738, China | |||
BT China Limited | 100% | registered | |
Unit 1537B, Floor 15th, No. 55, Xili Road, Shanghai Free Trade Zone, Shanghai, China | |||
BT China Communications Limited | 50% | ordinary | |
Colombia | |||
Calle 113, 7-21,Torre A Oficina 1015 Teleport Business, Bogota, Colombia | |||
BT Colombia Limitada | 100% | quotas | |
Costa Rica | |||
Heredia-Belen La Ribera, Centro Corporativo El Cafeta, Edificio B, segundo piso, Oficinas de Deloitte, San José, Costa Rica | |||
BT Global Costa Rica SRL | 100% | ordinary | |
Côte d’Ivoire |
Company name | Group interest in allotted capitala | Share class | |
Abidjan Plateau, Rue du commerce, Immeuble Nabil 1er étage, 01 BP 12721 Abidjan 01, Côte d’Ivoire | |||
BT Cote D'Ivoire | 100% | ordinary | |
Cyprus | |||
Hadjianastassiou, Ioannides LLC, DELOITTE LEGAL, Maximos Plaza, Tower 3, 2nd Floor, 213 Arch. Makariou III Avenue, Limassol, 3030, Cyprus | |||
BT Solutions Limitedb | 100% | – | |
Arch. Makarios III, 213, Maximos Plaza, Tower 3, Floor 2, Limassol, 3030, Cyprus | |||
BT Global Europe B.V.b | 100% | – | |
Czech Republic | |||
Pujmanové 1753 / 10a, Nusle, 140 00, Prague, 4, Czech Republic | |||
BT Global Europe B.V., odštěpný závodb | 100% | – | |
Denmark | |||
Havneholmen 29, 1561, Kobenhavn V, Copenhagen, Denmark | |||
BT Denmark ApS | 100% | ordinary | |
Dominican Republic | |||
Av. Abraham Lincoln Esq. Jose Amado Soler, Edif. Progresso, Local 3-A, Sector Ens. Serralles, Santo Domingo, Dominican Republic | |||
BT Dominican Republic, S. A. | 100% | ordinary | |
Ecuador | |||
Av. Amazonas N21-252 y Carrión, Edificio Londres, 4° Piso, Quito, Ecuador | |||
BT Solutions Limited (Sucursal Ecuador)b | 100% | – | |
Egypt | |||
95 C st. El Sayed El Mirghany, Heliopolis Cairo, Egypt | |||
BT Telecom Egypt LLC | 100% | stakes | |
El Salvador | |||
Edificio Avante Penthouse Oficina, 10-01 Y 10-03 Urbanizacion, Madre Selva, Antiguo Cuscatlan, La Libertad, El Salvador | |||
BT El Salvador, Limitada de Capital Variable | 100% | ordinary | |
Finland | |||
Mannerheimvägen 12 B 6, 00100 Helsinki, Finland | |||
BT Nordics Finland Oy | 100% | ordinary | |
France | |||
Tour Ariane, 5 place de la Pyramide, La Defense Cedex, 92088 Paris, France | |||
BT France S.A.S. | 100% | ordinary | |
Germany | |||
Barthstraße 4, 80339, Munich, Germany |
Company name | Group interest in allotted capitala | Share class | |
BT (Germany) GmbH & Co. oHG | 100% | ordinary | |
BT Deutschland GmbH | 100% | ordinary | |
BT Garrick GmbH | 100% | ordinary | |
Frankfurter Straße 21-25, Eschborn, 65760, Frankfurt am Main, Germany | |||
IP Trade Networks GmbH | 100% | ordinary | |
Widdersdorfer Strasse 252, 50933, Cologne, Germany | |||
Global Security Europe Limited - Germany Branchb | 100% | – | |
Ghana | |||
5th Floor, Vivo Place, Cantonments City, Rangoon Lane, PO Box MB 595, Accra, Ghana | |||
BT Ghana Limited | 100% | ordinary | |
Greece | |||
75 Patision Street, Athens, 10434, Greece | |||
BT Solutions Limited-Greek Branchb | 100% | – | |
Guatemala | |||
5ta avenida 5-55 zona 14, Edificio Europlaza World Business Center, Torre IV, nivel 7, oficina 702, Guatemala City, Guatemala | |||
BT Guatemala S.A. | 100% | unique | |
Honduras | |||
Colonia Pueblo Nuevo, Edificio Torre Morazán, Torre No. 1, Piso 9, Municipio del Distrito Central, Departamento de, Francisco Morazán, Tegucigalpa, 10918, Honduras | |||
BT Sociedad De Responsabilidad Limitada | 100% | – | |
Hong Kong | |||
Unit 31-105, 31/F, Hysan Place, 500 Hennessy Road, Causeway Bay, Hong Kong | |||
BT Hong Kong Limited | 100% | ordinary | |
Infonet China Limited | 100% | ordinary | |
Hungary | |||
1112 Budapest, Boldizsár utca 4. , Hungary | |||
BT Global Europe B.V. Magyarorszagi Fioktelepeb | 100% | – | |
BT Limited Magyarorszagi Fioktelepeb | 100% | – | |
BT ROC Kft | 100% | business | |
India | |||
11th Floor, Eros Corporate Tower, Opp. International Trade Tower, Nehru Place, New Delhi, 110019, India | |||
BT (India) Private Limited | 100% | ordinary | |
BT e-Serv (India) Private Limited | 100% | equity |
Company name | Group interest in allotted capitala | Share class | |
BT Global Business Services Private Limited | 100% | ordinary | |
BT Global Communications India Private Limited | 100% | ordinary | |
BT Telecom India Private Limited | 100% | ordinary | |
A-47, Hauz Khas, New Delhi, Delhi-DL, 110016, India | |||
Orange Services India Private Limited | 100% | ordinary | |
Indonesia | |||
Menara Astra, 37F. JI. Jendral Sudirman Kav 5-6, Jakarta Pusat, Jakarta, 10220, Indonesia | |||
PT BT Indonesia | 100% | ordinary | |
PT BT Communications Indonesia | 95% | ordinary | |
Isle of Man | |||
Third Floor, St Georges Court, Upper Church Street, Douglas, IM1 1EE, Isle of Man | |||
Belmullet Limited | 100% | ordinary | |
Communicator Insurance Company Limited | 100% | ordinary | |
Priestgate Limited | 100% | ordinary | |
Israel | |||
Beit Oz, 14 Abba Hillel Silver Rd, Ramat Gan, 52506, Israel | |||
B.T. Communication Israel Ltd | 100% | ordinary | |
Italy | |||
Strada Santa Margherita, 6 / A, 43123, Parma, Italy | |||
BT Enìa Telecomunicazioni S.P.A. | 99% | ordinary | |
Via Mario Bianchini 15, 00142 Roma, Italy | |||
BT Global Services Limitedb | 100% | – | |
Via Tucidide 14, 20134, Milano, Italy | |||
Atlanet SpA | 99% | ordinary | |
Basictel SpA | 99% | ordinary | |
Jamaica | |||
Suite #6, 9A Garelli Avenue , Half way tree, St. Andrew, Kingston 10, Jamaica | |||
BT Jamaica Limited | 100% | ordinary | |
Japan | |||
ARK Mori Building, 12-32 Akasaka, 1-Chome, Minato-Ku, Tokyo, 107 - 6024, Japan | |||
BT Japan Corporation | 100% | ordinary | |
Jersey | |||
PO Box 264, Forum 4, Grenville Street, St Helier, JE4 8TQ, Jersey | |||
BT Jersey Limited | 100% | ordinary | |
Jordan |
Company name | Group interest in allotted capitala | Share class | |
Wadi AlSer - Dahiet Prince Rashid - King Abdullah Street , Building No. 391 - 3rd Floor, Jordan | |||
BT (International) Holdings Limited (Jordan) | 100% | ordinary | |
Kazakhstan | |||
No 201, 2nd Floor, Building 1a, Business Centre Nurly-Tau, 5 Al-Farabi Avenue, Almaty , 050057, Kazakhstan | |||
BT Kazakhstan LLP | 100% | – | |
Kenya | |||
L R No, 1870/ 1/176, Aln House, Eldama Ravine close, off Eldama Ravine Road, Westlands, PO Box 764, Sarit Centre, Nairobi, 00606, Kenya | |||
BT Communications Kenya Limited | 70% | ordinary | |
P.O. BOX 10032-00100, Nairobi, Kenya | |||
BT Telecommunications Kenya Limited | 100% | ordinary | |
Korea | |||
8th Floor, KTB Building, 66 Yeoui-daero, Yeongdeungpo-gu, Seoul, 07325, Korea | |||
BT Global Services Korea Limited | 100% | common | |
Latvia | |||
Muitas iela 1A, Riga, LV-1010, Latvia | |||
BT Latvia Limited, Sabiedriba ar ierobezotu atbildibu | 100% | ordinary | |
Lebanon | |||
Abou Hamad, Merheb, Nohra & Chedid Law Firm, Chbaro Street, 22nd Achrafieh Warde Building, 1st Floor, Beirut, PO BOX 165126, Lebanon | |||
BT Lebanon S.A.L. | 100% | ordinary | |
Lithuania | |||
Aludariu str 2-33, LT-01113 Vilnius, Lithuania | |||
UAB BTH Vilnius | 100% | ordinary | |
Luxembourg | |||
12 rue Eugene Ruppert, L 2453, Luxembourg | |||
BT Broadband Luxembourg Sàrl | 100% | ordinary | |
Malawi | |||
KEZA Office Park Blocks 3, First Floor, Near Chichiri, Shopping Mall, Blantyre, Malawi | |||
BT Malawi Limited | 100% | ordinary | |
Malaysia | |||
Level 5, Tower 3, Avenue 7, Bangsar South, No.8, Jalan Kerinchi, 59200 Kuala Lumpur, Malaysia | |||
BT Global Technology (M) Sdn. Bhd. | 100% | ordinary | |
BT Systems (Malaysia) Sdn Bhd | 100% | ordinary | |
Malta |
Company name | Group interest in allotted capitala | Share class | |
Level 1, LM Complex, Brewery Street, Zone 3, Central Business District, Birkirkara CBD, 3040, Malta | |||
BT Solutions Limitedb | 100% | – | |
Mauritius | |||
c/o Deloitte, 7th Floor Standard Chartered Tower, 19-21 Bank Street, Cybercity, Ebène, 72201, Mauritius | |||
BT Global Communications (Mauritius) Limited | 100% | ordinary | |
Mexico | |||
Boulevard Manuel Avila Camacho No. 32, 6th Floor, Lomas de Chapultepec III Section, Miguel Hidalgo, Mexico City CP11000 | |||
BT LatAm México, S.A. de C.V. | 100% | common | |
Montenegro | |||
Vasa Raickovica 4b, Podgorica, Podgorica, Montenegro | |||
BT Montenegro DOO | 100% | – | |
Morocco | |||
Bd. Abdelmoumen, Immeuble Atrium, n 374, Lot. Manazyl Al Maymoune, 5eme etage, Casablanca, 20390, Morocco | |||
BT Solutions Limited - Morocco Branchb | 100% | – | |
Mozambique | |||
Avenida Kenneth Kaunda, number 660, Sommershield, Maputo City, Mozambique | |||
BT Mozambique, Limitada | 100% | quotas | |
Namibia | |||
Unit 3, 2nd floor, Ausspann Plaza, Dr Agostinho Neto Road, Ausspannplatz, Windhoek, Private Bag, 12012, Namibia | |||
BT Solutions Limitedb | 100% | – | |
Netherlands | |||
Herikerbergweg 2, 1101 CM, Amsterdam, Netherlands | |||
BT Global Europe B.V. | 100% | ordinary | |
BT (Netherlands) Holdings B.V. | 100% | ordinary | |
BT Professional Services Nederland B.V. | 100% | ordinary | |
Global Security Europe Limitedb | 100% | – | |
New Zealand | |||
c/o Deloitte, Level 18, 80 Queen Street, Auckland Central, Auckland, 1010, New Zealand | |||
BT Australasia Pty Limited - New Zealand Branchb | 100% | – | |
Nicaragua |
Company name | Group interest in allotted capitala | Share class | |
De donde fué el Restaurante Marea Alta Ahora quesillos, El Pipe, 2 cuadras al este, 10 Metros al norte, frente al, Hotel El Gran Marquez, Casa #351, Nicaragua, 2815, Nicaragua | |||
BT Nicaragua S.A. | 100% | capital | |
Nigeria | |||
Civic Towers, Plot GA1, Ozumba Mbadiwe Avenue, Victoria Island, Lagos, Nigeria | |||
BT (Nigeria) Limited | 100% | ordinary | |
North Macedonia | |||
Str. Dame Gruev no.8, 5th floor, Building “Dom na voenite invalidi”, SKOPJE 1000, North Macedonia | |||
BT Solutions Limited Branch Office in Skopjeb | 100% | – | |
Norway | |||
Munkedamsveien 45, Oslo, 0121, Norway | |||
BT Solutions Norway AS | 100% | ordinary | |
Oman | |||
Maktabi Building, Building No. 458, Unit No. 413 4th Floor, Road No - R41, Block No. 203, Plot No. 107, Zone No. SW41, Complex No. 271, Al Watiyah, Bausher, Muscat, Sultanate of Oman, Oman | |||
BT International Holdings Limited & Co. LLC | 100% | ordinary | |
Pakistan | |||
Cavish Court, A-35, Block 7&8, KCHSU, Shahrah-e-Faisal, Karachi, 75350, Pakistan | |||
BT Pakistan (Private) Limited | 100% | ordinary | |
Panama | |||
50th and 74th Street, San Francisco, PH 909, 15th and 16th Floor, Panama City, Panama | |||
BT de Panama, S.R.L. | 100% | ordinary | |
Paraguay | |||
Av. Brasilia N° 767 casi Siria, Asunción, Paraguay | |||
BT Paraguay S.R.L. | 100% | quotas | |
Peru | |||
Urb. Jardin Av. Las Begonias No. 441, San Isidro, Lima, Peru | |||
BT Peru S.R.L. | 100% | ordinary | |
Philippines | |||
11th Floor, Page One Building, 1215 Acacia Ave Madrigal Business Park, Ayala Alabang, Muntinlupa, Metro Manila, 1780, Philippines | |||
IT Holdings, Inc | 100% | ordinary | |
40th Floor, PBCom Tower 6795, Ayala Avenue cor. Rufino St, Makati City, 1226, Philippines | |||
BT Communications Philippines Incorporated | 100% | ordinary | |
c/o Sun Microsystems Phil Inc., 8767 Paseo de Roxas, Makati City, Philippines | |||
PSPI-Subic, Inc | 51% | ordinary | |
Poland |
Company name | Group interest in allotted capitala | Share class | |
126/134 Marszalkowska St., Room 128, 00-008 Warsaw, Warsaw, Poland | |||
BT Poland Spółka Z Ograniczoną Odpowiedzialnością | 100% | ordinary | |
Portugal | |||
Rua D. Francisco Manuel de Melo 21-1, 1070-085 Lisboa, Portugal | |||
BT Portugal - Telecomunicaçöes, Unipessoal Lda | 100% | ordinary | |
Puerto Rico | |||
Corporation Service Company Puerto Rico Inc., c/o RVM Professional Services LLC, A4 Reparto Mendoza, Humacao, 00791, Puerto Rico | |||
BT Communications Sales, LLC Puerto Rico branchb | 100% | – | |
Qatar | |||
1413, 14th Floor, Al Fardan Office Tower, Doha, 31316, Qatar | |||
BT Global Services (North Gulf) LLC | 49% | ordinary | |
Republic of Ireland | |||
BDO Block 3 Miesian Plaza, 50-58 Baggot Street Lower, Dublin 2, Dublin, Ireland D02 Y754 | |||
BT Global Communications (Ireland) Limited | 100% | ordinary | |
2 Grand Canal Plaza, Upper Grand Canal Street, Dublin 4, Republic of Ireland | |||
BT Communications Ireland Limited | 100% | ordinary | |
BT Communications Ireland Group Limited | 100% | ordinary | |
BT Communications Ireland Holdings Limited | 100% | ordinary | |
Whitestream Industries Limited | 100% | ordinary | |
Romania | |||
Cladirea A1, Biroul Nr. 52, Nr 35-37, Str. Oltenitei, Sector 4, Bucharest, Romania | |||
BT Global Services Limited Londra Sucursala Bucurestib | 100% | – | |
Russia | |||
Room 62, prem xx, Floor 2, Pravdy, 26, 127137, Moscow, Russian Federation | |||
BT Solutions Limited Liability Company | 100% | – | |
Serbia | |||
Dimitrija Georgijevica Starike 20, Belgrade, 11070, Serbia | |||
BT Belgrade d.o.o | 100% | ordinary | |
Sierra Leone | |||
84 Dundas Street, Freetown, Sierra Leone | |||
BT (SL) Limited | 100% | ordinary | |
Singapore |
Company name | Group interest in allotted capitala | Share class | |
Level 3, #03-01/02 & #03-04, Block B, Alexandra Technopark, 438B Alexandra Road, Singapore, 119968 | |||
BT (India) Private Limited Singapore Branchb | 100% | – | |
BT Global Solutions Pte. Ltd. | 100% | ordinary | |
BT Singapore Pte. Ltd. | 100% | ordinary | |
Slovakia | |||
Pribinova 10, 811 09, Bratislava , mestskó èast' Staré Mesto, Slovakia | |||
BT Global Europe B.V., o.z.b | 100% | – | |
BT Slovakia s.r.o. | 100% | ordinary | |
Slovenia | |||
Cesta v Mestni Log 1, Ljubljana, 1000, Slovenia | |||
BT GLOBALNE STORITVE, telekomunikacijske storitve, obdelava podatkov, podatkovnih baz; d.o.o. | 100% | ordinary | |
South Africa | |||
BT Building, Woodmead North Office Park, 54 Maxwell Drive, Woodmead, Johannesburg, 2191, South Africa | |||
BT Communications Services South Africa (Pty) Limited | 70% | ordinary | |
BT Limitedb | 100% | – | |
Spain | |||
C/ María Tubau, 3, 28050 de Madrid, Spain | |||
BT Global ICT Business Spain SLU | 100% | ordinary | |
Sri Lanka | |||
Level 03, No 11, Castle Lane, Colombo, 04, Sri Lanka | |||
BT Communications Lanka (Private) Limited | 100% | ordinary | |
Sudan | |||
Alskheikh Mustafa Building, Parlman Street, Khartoum, Sudan | |||
Newgate Communication (Sudan) Co. Ltd | 100% | ordinary | |
Sweden | |||
Box 30005, 104 25, Stockholm, Sweden | |||
BT Nordics Sweden AB | 100% | ordinary | |
Switzerland | |||
Richtistrasse 5, 8304 Wallisellen, Switzerland | |||
BT Switzerland AG | 100% | ordinary | |
Taiwan | |||
Shin Kong Manhattan Building, 14F, No. 8, Sec. 5, Xinyi Road, Taipei, 11049, Taiwan | |||
BT Limited Taiwan Branchb | 100% | – |
Company name | Group interest in allotted capitala | Share class | |
Tanzania | |||
Region Dar Es Salaam, District Kinondoni, Ward Msasani, Street Msasani Peninsula, Road 1 Bains Singh Avenue, Plot number 1403/1, Ground Floor, 14111, United Republic of Tanzania | |||
BT Solutions Limited - Tanzania Branchb | 100% | – | |
Thailand | |||
No.63 Athenee Tower, 23rd Floor (CEO Suite, Room No.38), Wireless Road, Kwaeng Lumpini, Khet Pathumwan, Bangkok, 10330, Thailand | |||
BT Siam Communications Co., Ltd | 49% | class B | |
BT Siam Limited | 69% | preference | |
Trinidad and Tobago | |||
2nd Floor CIC Building, 122-124 Frederick Street, Port of Spain, Trinidad and Tobago | |||
BT Solutions Limitedb | 100% | – | |
Tunisia | |||
Rue de I', Euro Immeuble Slim, Block A-2nd floor-Les berges du Lac, Tunis, 1053, Tunisia | |||
BT Tunisia S.A.R.L | 100% | ordinary | |
Turkey | |||
Acıbadem Mahallesi Çeçen Sk. Akasya A , Kule Kent Etabı Apt. No: 25 A/28- , Üsküdar, Istanbul, Turkey | |||
BT Bilisim Hizmetleri Anonim Şirketi | 100% | ordinary | |
BT Telekom Hizmetleri Anonim Şirketi | 100% | common | |
Uganda | |||
Engoru, Mutebi Advocates, Ground Floor, Rwenzori House, 1 Lumumba Avenue, Kampala, 22510, Uganda | |||
BT Solutions Limitedb | 100% | – | |
Ukraine | |||
Office 702, 34 Lesi Ukrainky Boulevard, Kyiv 01042, Ukraine | |||
BT Ukraine Limited Liability Company | 100% | stakes | |
United Arab Emirates | |||
Office No G03, Ground Floor, EIB Building No 04, Dubai, United Arab Emirates | |||
BT MEA FZ-LLC | 100% | ordinary | |
Office no.206 BLOCK B, Diamond Business Center 1, Al Barsha South Third, Dubai, PO BOX 25205, United Arab Emirates | |||
BT UAE Limited - Dubai Branch (1)b | 100% | – | |
BT UAE Limited - Dubai Branch (2)b | 100% | – | |
United Kingdom | |||
1 Braham Street, London, E1 8EE, United Kingdom | |||
Belmullet (IoM) Limitedb | 100% | – |
Company name | Group interest in allotted capitala | Share class | |
Bruning Limited | 100% | ordinary | |
BT (International) Holdings Limited | 100% | ordinary | |
BT Communications Ireland Group Limited - UK Branchb | 100% | – | |
BT Fifty-One | 100% | ordinary | |
BT Fifty-Three Limited | 100% | ordinary | |
BT Global Security Services Limited | 100% | ordinary | |
BT Global Services Limited | 100% | ordinary | |
BT Limited | 100% | ordinary | |
BT Sixty-Four Limited | 100% | ordinary | |
BT UAE Limited | 100% | ordinary | |
Communications Global Network Services Limited - UK Branchb | 100% | – | |
Communications Networking Services (UK) | 100% | ordinary | |
EE (Group) Limited | 100% | ordinary | |
EE Limited | 100% | ordinary | |
EE Pension Trustee Limited | 100% | ordinary | |
ESAT Telecommunications (UK) Limited | 100% | ordinary | |
Extraclick Limited | 100% | ordinary | |
Global Security Europe Limited | 100% | ordinary | |
Mainline Communications Group Limited | 100% | ordinary | |
Mainline Digital Communications Limited | 100% | ordinary | |
Newgate Street Secretaries Limited | 100% | ordinary | |
Numberrapid Limited | 100% | ordinary | |
Orange Furbs Trustees Limited | 100% | ordinary | |
Orange Home UK Limited | 100% | ordinary | |
Orange Personal Communications Services Limited | 100% | ordinary | |
Tudor Minstrel | 100% | ordinary | |
BDO LLP, 55 Baker Street, London, W1U 7EU, United Kingdom | |||
EE Finance Limited | 100% | ordinary | |
groupBT Limited | 100% | ordinary | |
United States | |||
c/o Corporation Service Company, 251 Little Falls Drive, Wilmington DE 19808, United States | |||
BT Americas Holdings Inc. | 100% | common |
Company name | Group interest in allotted capitala | Share class | |
BT Americas Inc. | 100% | common | |
BT Communications Sales LLC | 100% | units | |
BT Federal Inc. | 100% | common | |
BT Procure L.L.C. | 100% | units | |
BT United States L.L.C. | 100% | units | |
Infonet Services Corporation | 100% | common | |
Uruguay | |||
Rincón 487 Piso 11, Montevideo, ZIP CODE 11.000, Uruguay | |||
BT Solutions Limited Sucursal Uruguayb | 100% | – | |
Venezuela | |||
Edificio Parque Cristal, Torre Oeste, Piso 5, Oficina 5, Avenida Francisco de Miranda, Urbanización Los Palos Grandes, Caracas 1060, Venezuela | |||
BT LatAm Venezuela, S.A. | 100% | ordinary | |
Vietnam | |||
16th Floor Saigon Tower, 29 Le Duan Road, District 1, Ho Chi Minh City, 710000, Socialist Republic of Vietnam | |||
BT (Vietnam) Co. Ltd. | 100% | ordinary | |
Zambia | |||
Plot No. 11058, Haile Selassie Avenue, Zimbabwe, Lusaka, Lusaka Province, 34972, Zambia | |||
BT Solutions Limitedb | 100% | – | |
Zimbabwe | |||
3 Baines Avenue, Box 334, Harare, Zimbabwe | |||
Numberrapid Limitedb | 100% | – |
Company name | Group interest in allotted capitala | Share class |
Held via other group companies | ||
Mauritius | ||
IFS Court, Bank Street, TwentyEight Cybercity, Ebene, 72201, Mauritius | ||
Mahindra – BT Investment Company (Mauritius) Limited | 43% | ordinary |
Philippines | ||
32F Philam Life Tower, 8767 Paseo de Roxas, Makati City, Philippines | ||
ePLDTSunphilcox JV, Inc | 20% | ordinary |
SunPhilcox JV, Inc | 20% | ordinary |
United Kingdom | ||
24/25 The Shard, 32 London Bridge Street, London, SE1 9SG, United Kingdom | ||
Digital Mobile Spectrum Limited | 25% | ordinary |
10 Stadium Business Court , Millennium Way, Pride Park , Derby, DE24 8HP, United Kingdom | ||
Midland Communications Distribution Limited | 35% | ordinary |
Phoneline (M.C.D) Limited | 35% | ordinary |
2nd Floor, Aldgate Tower, 2 Leman Street, London, E1 8FA, United Kingdom | ||
Youview TV Limited | 14% | voting |
Company name | Group interest in allotted capitala | Share class |
Held directly | ||
United Kingdom | ||
Chiswick Park Building 2, 566 Chiswick High Road, London, W4 5YB, United Kingdom | ||
BT Ninety-Five Limitedc | 50% | ordinary |
6th Floor, One London Wall, London, EC2Y 5EB, United Kingdom | ||
Internet Matters Limited | 25% | - |
Held via other group companies | ||
St Helen’s 1 Undershaft, London, EC3P 3DQ, United Kingdom | ||
Rugby Radio Station (General Partner) Limited | 50% | ordinary |
Rugby Radio Station (Nominee) Limited | 50% | ordinary |
Rugby Radio Station LP | 50% | - |
Company name | Group interest in allotted capitala | Share class |
Held via other group companies | ||
United Kingdom | ||
450 Longwater Avenue, Green Park, Reading, Berkshire, RG2 6GF, United Kingdom | ||
Mobile Broadband Network Limited | 50% | ordinary |
Subsidiary | Registered number |
Autumnwindow Limited | 4109614 |
Autumnwindow No.2 Ltd | 4312827 |
Bruning Limited | 4958289 |
BT (International) Holdings Limited | 2216586 |
BT (RRS LP) Limited | 4109640 |
BT European Investments Limited | 4276882 |
BT Fifty-One | 3621755 |
BT Fifty-Three Limited | 3621745 |
BT Global Services Limited | 2410810 |
Subsidiary | Registered number |
BT Holdings Limited | 2216773 |
BT IoT Networks Limited | 2329342 |
BT Limited | 2216369 |
BT Ninety-Seven Limited | 14017603 |
BT Onephone Limited | 8043734 |
BT Property Holdings (Aberdeen) Limited | 10255933 |
BT Sixty-Four Limited | 4007415 |
BT Sle Euro Limited | 7573610 |
BT Sle USD Limited | 7573644 |
BT Solutions Limited | 4573373 |
Subsidiary | Registered number |
BT UAE Limited | 4726666 |
ExtraClick Limiteda | 4552808 |
Holland House (Northern) Limited | SC390251 |
Mainline Communications Group Limited | 2862068 |
Numberrapid Limited | 4825279 |
Radianz Limited | 3918478 |
Tudor Minstrel | 3747023 |
2023 | 2022 | |
Year ended 31 March | £m | £m |
Reported profit for the period | 2,291 | 1,397 |
Tax | (176) | 689 |
Reported profit before tax | 2,115 | 2,086 |
Net finance expense | 447 | 801 |
Depreciation and amortisation, including impairment charges | 4,818 | 4,405 |
Share of post tax losses (profits) of associates and joint ventures | 59 | — |
Specific revenue | (12) | (5) |
Specific operating costs before depreciation and amortisation | 503 | 292 |
Adjusted EBITDA | 7,930 | 7,579 |